| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 1 | 2 | 8 | 2 | 7 | 16 | 0 | 8 | |
| COGS | — | — | — | — | — | 7 | 1 | 6 | 1 | 0 | 8 |
| Gross profit | — | — | — | — | — | 1 | 1 | 1 | 14 | — | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 14 | -0 | -0 | |
| OPM % | 76.7% | 59.1% | 61.4% | 49.4% | 76.3% | 4.9% | 15.9% | 13.5% | 89.5% | — | -2.9% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
| — | — | — | — | — | 0 | 0 | 1 | 0 | 3 | 3 | |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 2 | 12 | 2 | 2 |
| Tax | — | — | 0 | — | — | 0 | 0 | 0 | 1 | 0 | 0 |
| Tax % | — | — | 20% | — | — | 0% | 6.3% | 0% | 8.5% | 23.8% | 25.4% |
| 0 | 0 | 0 | 0 | 1 | 0 | -0 | 2 | 11 | 1 | 1 | |
| PAT margin % | 3.3% | 2.3% | 7.9% | 12.9% | 48.1% | 2.1% | -10% | 23% | 69.9% | — | 16.2% |
| EPS (₹) | — | 0 | 0.1 | — | 0.3 | 0.1 | 0.1 | 1 | 6.9 | 0.9 | 0.6 |
| EPS adjusted (₹) | — | — | — | — | — | 0.1 | -0.1 | 1 | 6.9 | 0.7 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 11 | 11 |
| Reserves | 3 | 13 | 13 | 14 | 27 | 29 |
| Minority interest | — | 0 | — | — | — | — |
| 0 | 10 | 3 | 7 | 16 | 39 | |
| 1 | 1 | 4 | 23 | 4 | 0 | |
| Total equity & liabilities | 13 | 32 | 27 | 52 | 58 | 78 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | — | — | — |
| Investments | 9 | 18 | 16 | 2 | 2 | 5 |
| 4 | 13 | 11 | 49 | 56 | 74 | |
| Total assets | 13 | 32 | 27 | 52 | 58 | 78 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 10 | 5 | 20 | -19 | -6 | |
| 0 | 0 | -1 | 14 | 0 | -2 | |
| -0 | -0 | -8 | -16 | 23 | 18 | |
| Net cash flow | -0 | 10 | -3 | 18 | 4 | 10 |
| Free cash flow | -0 | 10 | 5 | 20 | -19 | -6 |
| CFO / Operating profit % | -7.5% | — | 592.4% | 144.6% | — | — |