Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 21 | 11 | 12 | 11 | 4 | 0 | |
| COGS | 18 | 5 | 4 | 4 | 2 | 0 |
| Gross profit | 3 | 6 | 9 | 7 | 2 | — |
| 5 | 8 | 9 | 8 | 2 | 1 | |
| -2 | -2 | -1 | -1 | -0 | -1 | |
| OPM % | -11.3% | -13.5% | -4.4% | -13.4% | -2.2% | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 1 | 1 | 0 |
| 3 | 0 | 1 | 0 | 3 | 1 | |
| Profit before tax | -2 | -3 | -1 | -2 | 2 | -0 |
| Tax | 0 | -0 | -1 | 0 | 0 | 0 |
| Tax % | 0.6% | -0.8% | -54.3% | 0% | 26% | 187.5% |
| -2 | -3 | -0 | -2 | 1 | -0 | |
| PAT margin % | -8.3% | -22.1% | -3.9% | -19.2% | 34.8% | — |
| EPS (₹) | -0.6 | -1 | -0.2 | -0.8 | 0.5 | -0.2 |
| EPS adjusted (₹) | -0.6 | -1 | -0.2 | -0.8 | 0.5 | -0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | -4 | -7 | -7 | -9 | -8 | -9 |
| — | 13 | 13 | 10 | 8 | 1 | 1 | |
| — | 22 | 20 | 16 | 16 | 16 | 16 | |
| Total equity & liabilities | — | 36 | 32 | 25 | 20 | 14 | 14 |
| 7 | 5 | 5 | 4 | 4 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | — | 1 | 0 | 1 | 0 | 0 | 0 |
| — | 30 | 27 | 20 | 16 | 14 | 14 | |
| Total assets | — | 36 | 32 | 25 | 20 | 14 | 14 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 11 | -1 | 4 | 2 | 2 | -1 | |
| 1 | 1 | -0 | 1 | 5 | 0 | |
| -12 | -1 | -4 | -3 | -8 | 1 | |
| Net cash flow | 0 | -1 | 0 | -0 | 0 | -0 |
| Free cash flow | 11 | -1 | 4 | 2 | 2 | -1 |
| CFO / Operating profit % | — | — | — | — | — | — |