Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 56 | 8 | 75 | |
| COGS | 0 | 0 | 0 | 45 | 3 | 46 |
| Gross profit | — | — | — | 11 | 5 | 30 |
| 22 | 3 | 3 | 2 | 3 | 4 | |
| -22 | -3 | -3 | 9 | 2 | 26 | |
| OPM % | — | — | — | 15.6% | 27% | 34.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 3 | 1 | 3 | 7 | |
| Profit before tax | -21 | -5 | -0 | 9 | 5 | 33 |
| Tax | -0 | 0 | -6 | 2 | 2 | 8 |
| Tax % | -1.3% | 0.4% | -20,733.3% | 26.7% | 44.3% | 24% |
| -21 | -5 | 6 | 7 | 3 | 25 | |
| PAT margin % | — | — | — | 11.7% | 34.4% | 32.8% |
| EPS (₹) | — | — | — | — | 0 | 14.6 |
| EPS adjusted (₹) | -12.4 | -2.9 | 3.7 | 3.8 | 1.6 | 14.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 61 | 56 | 63 | 69 | 72 | 97 |
| 0 | 0 | 6 | 0 | 0 | 0 | |
| 3 | 3 | 4 | 4 | 17 | 9 | |
| Total equity & liabilities | 72 | 68 | 81 | 82 | 98 | 115 |
| 28 | 29 | 4 | 4 | 4 | 4 | |
| CWIP | 10 | 11 | 0 | — | — | 0 |
| Investments | 16 | 0 | 0 | 0 | 0 | 54 |
| 18 | 29 | 76 | 78 | 94 | 57 | |
| Total assets | 72 | 68 | 81 | 82 | 98 | 115 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -1 | -0 | -2 | 4 | 64 | |
| 1 | -0 | 1 | 1 | 3 | -48 | |
| — | -0 | -0 | -0 | -0 | -0 | |
| Net cash flow | — | -1 | 1 | -1 | 7 | 16 |
| Free cash flow | — | -1 | -0 | — | — | 64 |
| CFO / Operating profit % | — | — | — | -19.1% | 188.2% | 248.9% |