Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 56 | 63 | 72 | |
| COGS | 14 | 12 | 17 |
| Gross profit | 43 | 51 | 55 |
| 23 | 29 | 30 | |
| 20 | 22 | 25 | |
| OPM % | 35.2% | 35.1% | 34.4% |
| Depreciation | 1 | 2 | 2 |
| Interest | 0 | 0 | 0 |
| 3 | 4 | 5 | |
| Profit before tax | 21 | 24 | 28 |
| Tax | 5 | 6 | 7 |
| Tax % | 24.7% | 25.1% | 25.8% |
| 16 | 18 | 20 | |
| PAT margin % | 28.6% | 28.8% | 28.5% |
| EPS (₹) | 13.5 | 15.1 | 17.1 |
| EPS adjusted (₹) | 13.5 | 15.1 | — |
| 7.4% | 6.6% | 5.9% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 12 | 12 | — |
| Reserves | 77 | 94 | — |
| 0 | 0 | — | |
| 6 | 7 | 133 | |
| Total equity & liabilities | 95 | 113 | 133 |
| 27 | 27 | 27 | |
| CWIP | 0 | 0 | — |
| Investments | 2 | 5 | 9 |
| 66 | 81 | 98 | |
| Total assets | 95 | 113 | 133 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 12 | 15 | 15 | |
| -2 | -1 | -2 | |
| -0 | -1 | -1 | |
| Net cash flow | 10 | 12 | 12 |
| Free cash flow | 8 | 15 | 13 |
| CFO / Operating profit % | 58.5% | 67.1% | 59.9% |