Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | 34.8% | -9.7% | 19% | -156.4% | — | — | — | — |
| EBITDA margin % | -532.8% | -871.4% | -1,168% | -2,489.7% | — | — | — | — |
| EBIT margin % | -710% | -1,085% | -2,107% | -5,930.8% | — | — | — | — |
| PAT margin % | -1,191.5% | -679.5% | -4,144.5% | -5,764.1% | — | — | — | — |
| Working capital | ||||||||
| Receivable days | 765 | 267 | 0 | 0 | — | — | — | — |
| Inventory days | 1,662 | 329 | 225 | 0 | — | — | — | — |
| Payable days | — | — | 3,657 | 6,019 | — | — | — | — |
| NWC days | — | — | -3,431 | -6,019 | — | — | — | — |
| Leverage | ||||||||
| Current ratio | — | — | 0.03 | 0.04 | 0.05 | 0.1 | 0.04 | 0.05 |
| Debt to EBITDA | — | — | — | — | — | — | — | — |
| Debt to equity | -15.22 | -0.24 | -0.64 | -0.59 | -0.52 | -0.51 | -0.49 | -0.49 |
| Interest coverage | -1.6 | -1.9 | -0.9 | -11.9 | -6.6 | -5.4 | -4.6 | -3.8 |
| Asset turnover | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Return ratios | ||||||||
| Return on assets % | -30.6% | -23.1% | -38.1% | -11.3% | -6.9% | -5.5% | -4.4% | -3.3% |
| Return on capital employed % | — | — | 13.9% | 7.9% | 3.9% | 24.1% | 2.1% | 1.4% |
| Return on equity % | 1,995.9% | 33.5% | 29.3% | 7.4% | 4.3% | 3.2% | 2.4% | 1.7% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.