Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 100 | 10 | 10 | 17 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | |
| COGS | -65 | 3 | 3 | 11 | 11 | 2 | 1 | 0 | 0 | 0 | 0 |
| Gross profit | — | 7 | 7 | 6 | -1 | 0 | -1 | — | — | — | — |
| 208 | 12 | 12 | 94 | 85 | 24 | 9 | 2 | 2 | 2 | 2 | |
| -43 | -5 | -5 | -88 | -86 | -23 | -10 | -2 | -2 | -2 | -2 | |
| OPM % | -43.2% | -56.7% | -56.7% | -532.8% | -871.4% | -1,168% | — | — | — | — | — |
| Depreciation | — | 7 | 7 | 29 | 21 | 19 | 13 | 10 | 8 | 6 | 5 |
| Interest | 57 | 19 | 19 | 65 | 56 | 42 | 2 | 2 | 2 | 1 | 1 |
| — | 19 | 19 | -14 | 142 | 1 | 0 | 0 | 1 | 1 | 3 | |
| Profit before tax | -25 | -13 | -13 | -196 | -21 | -83 | -22 | -14 | -10 | -8 | -6 |
| Tax | — | 1 | 1 | 1 | 46 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | 8.6% | 8.6% | 0.5% | 216.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| PAT | -25 | -14 | -14 | -197 | -67 | -83 | -22 | -14 | -10 | -8 | -6 |
| PAT margin % | -25.2% | -147.3% | -147.3% | — | -679.5% | — | — | — | — | — | — |
| EPS (₹) | -8.3 | -4.6 | -4.6 | -64.7 | -22.1 | -27.3 | -7.4 | -4.5 | -3.4 | -2.7 | -1.9 |
| EPS adjusted (₹) | -8.3 | -4.6 | -4.6 | -64.7 | -22.1 | -27.3 | -7.4 | -4.5 | -3.4 | -2.7 | -1.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 376 | 271 | 154 | -40 | -231 | -314 | -336 | -350 | -360 | -368 | -374 |
| 313 | 294 | 193 | 150 | 48 | 181 | 181 | 167 | 167 | 167 | 167 | |
| 247 | 322 | 387 | 503 | 443 | 319 | 324 | 351 | 352 | 354 | 356 | |
| Total equity & liabilities | 966 | 918 | 764 | 643 | 290 | 217 | 199 | 198 | 190 | 183 | 179 |
| 472 | 443 | 350 | 167 | 92 | 73 | 53 | 43 | 35 | 29 | 24 | |
| CWIP | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 86 | 86 | 86 | 86 | 86 | 86 |
| 493 | 474 | 413 | 474 | 195 | 54 | 56 | 66 | 65 | 64 | 65 | |
| Total assets | 966 | 918 | 764 | 643 | 290 | 217 | 199 | 198 | 190 | 183 | 179 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | -8 | 55 | -28 | -17 | 11 | 7 | 1 | -2 | -2 | -2 | |
| -0 | 2 | 22 | 34 | 170 | 24 | 1 | 0 | 1 | 2 | 3 | |
| -8 | 5 | -77 | -7 | -153 | -35 | -3 | 8 | 0 | 0 | 0 | |
| Net cash flow | — | — | 0 | -0 | 0 | -0 | 6 | 10 | -1 | 0 | 1 |
| Free cash flow | 7 | -8 | 55 | -28 | — | 11 | 7 | 1 | -2 | -2 | -2 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | — |