| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 381 | 684 | 703 | 313 | 399 | 386 | 220 | 119 | 96 | |
| COGS | — | 233 | 403 | 438 | 216 | 237 | 236 | 114 | 70 | 55 |
| Gross profit | — | 147 | 282 | 264 | 98 | 161 | 150 | 106 | 49 | 40 |
| — | 150 | 305 | 249 | 175 | 163 | 153 | 131 | 79 | 71 | |
| — | -3 | -24 | 15 | -78 | -2 | -4 | -25 | -30 | -31 | |
| OPM % | — | -0.7% | -3.4% | 2.2% | -24.9% | -0.5% | -1% | -11.5% | -25.2% | -32.5% |
| Depreciation | — | 0 | 0 | 57 | 57 | 43 | 36 | 36 | 27 | 21 |
| Interest | — | 2 | 3 | 40 | 34 | 23 | 22 | 22 | 17 | 21 |
| 0 | 2 | 1 | 1 | 66 | 82 | 40 | -2 | 39 | 6 | |
| Profit before tax | -20 | -3 | -26 | -81 | -103 | 14 | -21 | -86 | -35 | -67 |
| Tax | — | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | -28.1% | 3.2% | 0% | -0% | 0% | 0% | 0% | 0% | 0% |
| -20 | -2 | -27 | -81 | -103 | 14 | -21 | -86 | -35 | -67 | |
| PAT margin % | -301.7% | -0.5% | -3.9% | -11.5% | -33% | 3.6% | -5.4% | -39% | -29.4% | -69.6% |
| EPS (₹) | — | -2.7 | -10.9 | -32.2 | -36.6 | 2.7 | -2.8 | -7.4 | -2.7 | -4 |
| EPS adjusted (₹) | — | -0.8 | -10.9 | -29.2 | -34 | 1.9 | -2.8 | -6.8 | -2.6 | -3.6 |
| Annual report | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 14 | 15 | 38 | 38 | 63 | 68 | 93 |
| Reserves | 58 | 31 | -20 | -93 | -37 | -56 | -106 | -129 | -170 |
| Minority interest | — | — | 43 | — | 0 | — | — | — | — |
| 6 | 28 | 92 | 100 | 82 | 53 | 74 | 118 | 53 | |
| 272 | 313 | 496 | 375 | 327 | 277 | 288 | 257 | 210 | |
| Total equity & liabilities | 348 | 384 | 625 | 397 | 410 | 312 | 319 | 313 | 186 |
| 1 | 2 | 1 | 143 | 105 | 12 | 13 | 137 | 127 | |
| CWIP | — | — | — | 0 | 1 | 0 | 1 | 0 | 0 |
| Investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 347 | 382 | 624 | 254 | 304 | 301 | 306 | 176 | 59 | |
| Total assets | 348 | 384 | 625 | 397 | 410 | 312 | 319 | 313 | 186 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | -1 | -77 | 51 | 24 | 84 | -29 | -27 | -38 | |
| -1 | 0 | -4 | -3 | -0 | -3 | -10 | -7 | -1 | -1 | |
| 0 | -1 | 14 | 72 | -52 | -20 | -78 | 36 | 29 | 45 | |
| Net cash flow | -2 | 4 | 9 | -8 | -1 | 2 | -5 | 0 | -0 | 6 |
| Free cash flow | — | — | — | — | 51 | 21 | 73 | -36 | -29 | -40 |
| CFO / Operating profit % | — | — | — | -505% | — | — | — | — | — | — |