Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | 0 | — | — | — | 45 | 45 | 84 | 91 | 133 | |
| COGS | — | — | — | — | — | 0 | 0 | 0 | 0 | 58 |
| Gross profit | — | — | — | — | — | — | — | — | — | 74 |
| — | 0 | — | — | — | 29 | 25 | 40 | 62 | 36 | |
| Operating profit (EBITDA) | — | -0 | — | — | — | 16 | 20 | 45 | 29 | 39 |
| OPM % | — | -288.9% | — | — | — | 35.1% | 43.8% | 53.2% | 31.8% | 29.2% |
| Depreciation | — | — | — | — | — | 2 | 3 | 6 | 11 | 23 |
| Interest | — | — | — | — | — | 0 | 1 | 1 | 2 | 7 |
| 0 | — | — | — | — | 0 | 0 | 0 | 3 | 7 | |
| Profit before tax | -0 | -0 | -0 | -0 | 6 | 14 | 17 | 38 | 19 | 16 |
| Tax | — | — | — | — | — | 4 | 4 | 10 | 6 | 3 |
| Tax % | — | — | — | — | — | 24.6% | 26.2% | 26.2% | 32% | 21% |
| 0 | -0 | -0 | -0 | 5 | 11 | 12 | 28 | 13 | 13 | |
| PAT margin % | — | -277.8% | — | — | — | 23.9% | 27.2% | 33.6% | 14.1% | 9.7% |
| EPS (₹) | 0.6 | — | -0.3 | -0.2 | — | 5.9 | — | 14.8 | 5.7 | 5 |
| EPS adjusted (₹) | — | — | — | -4.4 | 2.6 | 5.8 | 6.6 | 13.6 | 5.3 | 4.9 |
| 0% | — | — | — | — | 68.1% | — | 30.5% | 17.5% | 20% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 18 | 18 | 18 | 21 | 25 | 26 |
| Reserves | 6 | — | 1 | 9 | 92 | 263 | 426 |
| Minority interest | — | — | 0 | 0 | — | 0 | 0 |
| — | — | 1 | 3 | 0 | 0 | 6 | |
| 9 | — | 7 | 7 | 13 | 77 | 93 | |
| Total equity & liabilities | 16 | — | 27 | 38 | 126 | 364 | 551 |
| 1 | 6 | 5 | 8 | 34 | 183 | 254 | |
| CWIP | — | — | 0 | 3 | 8 | 13 | 131 |
| Investments | — | — | 0 | 0 | 0 | 0 | 22 |
| 15 | — | 21 | 27 | 84 | 168 | 145 | |
| Total assets | 16 | — | 27 | 38 | 126 | 364 | 551 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 3 | 3 | 14 | 7 | 25 | 17 | 20 | |
| -4 | 4 | 1 | -13 | -73 | -179 | -223 | |
| 2 | -5 | -8 | -2 | 52 | 220 | 148 | |
| Net cash flow | 1 | 2 | 7 | -9 | 5 | 59 | -55 |
| Free cash flow | — | — | 14 | -1 | -12 | -150 | -152 |
| CFO / Operating profit % | — | — | 89.4% | 33.5% | 56.2% | 58.2% | 51.3% |