Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 119 | 140 | |
| COGS | 61 | 59 |
| Gross profit | 58 | 81 |
| 41 | 69 | |
| 17 | 11 | |
| OPM % | 14.6% | 8.1% |
| Depreciation | 2 | 3 |
| Interest | 1 | 4 |
| 4 | 3 | |
| Profit before tax | 19 | 7 |
| Tax | 5 | 1 |
| Tax % | 26.1% | 15.8% |
| 14 | 6 | |
| PAT margin % | 11.5% | 4.4% |
| EPS (₹) | 7.7 | 3.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 106 | 201 | |
| Total equity & liabilities | 106 | 201 |
| Fixed assets | 13 | 36 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 93 | 165 | |
| Total assets | 106 | 201 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -9 | -18 | |
| -1 | -27 | |
| 7 | 40 | |
| Net cash flow | -3 | -4 |
| Free cash flow | -16 | -43 |
| CFO / Operating profit % | -52.5% | -155.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| In India | 88.22 | 2.28 | 138.08 | 52.16 | 85.92 | 2.65 |
| Outside India | 52 | 5.47 |
| 97.04 |
| 91.2 |
| 5.84 |
| 93.66 |
| Inter-company adjustment | 0 | -0.45 | -33.98 | -33.18 | — | — |
₹ crore by fiscal year