Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 50 | 38 | 93 | 30 | 57 | 57 | 38 | |
| COGS | 34 | 27 | 74 | 17 | 61 | 57 | 26 |
| Gross profit | 16 | 11 | 19 | 13 | -4 | 0 | 13 |
| 14 | 7 | 14 | 33 | 33 | 29 | 35 | |
| 1 | 5 | 5 | -20 | -37 | -29 | -22 | |
| OPM % | 2.9% | 12.3% | 5.6% | -67.2% | -63.7% | -50% | -57.7% |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Interest | 5 | 6 | 5 | 4 | 2 | 0 | 1 |
| 3 | 1 | 2 | 19 | 3 | 4 | 9 | |
| Profit before tax | -4 | -4 | -2 | -9 | -39 | -29 | -18 |
| Tax | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Tax % | 20.3% | 21.9% | 31.8% | 3.3% | 1.5% | 4.2% | 6.8% |
| PAT | -5 | -5 | -2 | -9 | -40 | -30 | -19 |
| PAT margin % | -10.7% | -13.2% | -2.7% | -31.6% | -69.4% | -52.1% | -48.8% |
| EPS (₹) | -0.8 | -0.7 | -0.4 | -1.4 | -5.7 | -4.3 | -2.7 |
| EPS adjusted (₹) | — | -0.7 | -0.4 | -1.3 | -5.6 | -4 | -2.7 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 500 | 497 | 487 | 447 | 417 | 408 |
| Minority interest | 1 | 1 | 0 | — | — | — |
| 164 | 170 | 172 | 182 | 173 | 163 | |
| 483 | 415 | 214 | 201 | 179 | 164 | |
| Total equity & liabilities | 1,218 | 1,153 | 943 | 900 | 839 | 804 |
| 134 | 132 | 128 | 126 | 151 | 152 | |
| CWIP | 271 | 275 | 111 | 114 | 90 | 103 |
| Investments | 57 | 57 | 57 | 57 | 57 | 57 |
| 756 | 689 | 647 | 604 | 541 | 492 | |
| Total assets | 1,218 | 1,153 | 943 | 900 | 839 | 804 |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 7 | 5 | 7 | 24 | 19 | 24 | |
| -17 | -6 | -5 | -1 | -3 | -6 | -14 | |
| 12 | -1 | 1 | -2 | 7 | -9 | -7 | |
| Net cash flow | 1 | -0 | -0 | 5 | 28 | 4 | 3 |
| Free cash flow | -11 | 1 | -1 | 7 | 24 | 13 | 7 |
| CFO / Operating profit % | — | 114.7% | 74.4% | — | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction and Development | 26.3 | -21.51 | 573.59 | 140.92 | 432.67 | -4.97 |
| Hospitality - Hotels and Resorts | 12.13 | -2.09 |
| 163.16 |
| 6.59 |
| 156.57 |
| -1.33 |
₹ crore by fiscal year