Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 336 | 386 | |
| COGS | 5 | 8 |
| Gross profit | 331 | 379 |
| 288 | 328 | |
| Operating profit (EBITDA) | 43 | 51 |
| OPM % | 12.7% | 13.2% |
| Depreciation | 8 | 7 |
| Interest | 6 | 5 |
| 1 | 3 | |
| Profit before tax | 30 | 42 |
| Tax | 5 | 11 |
| Tax % | 18.5% | 26.5% |
| 24 | 31 | |
| PAT margin % | 7.2% | 8% |
| EPS (₹) | 21.2 | 19.3 |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 244 | 270 | |
| Total equity & liabilities | 244 | 270 |
| Fixed assets | 32 | 39 |
| CWIP | — | — |
| Investments | 0 | 13 |
| 212 | 218 | |
| Total assets | 244 | 270 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 9 | 18 | |
| -22 | -38 | |
| 65 | -10 | |
| Net cash flow | 52 | -30 |
| Free cash flow | -3 | 4 |
| CFO / Operating profit % | 21.3% | 35.1% |