| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 169 | 48 | 48 | 185 | 310 | 256 | 288 | 435 | 421 | 359 | 415 | |
| COGS | -113 | 19 | 19 | 98 | 201 | 172 | 184 | 290 | 285 | 231 | 271 |
| Gross profit | — | 28 | 28 | 87 | 109 | 84 | 105 | 145 | 137 | 129 | 144 |
| 281 | 22 | 22 | 67 | 68 | 54 | 69 | 105 | 94 | 103 | 108 | |
| 2 | 7 | 7 | 20 | 41 | 30 | 36 | 40 | 43 | 26 | 36 | |
| OPM % | 1% | 13.9% | 13.9% | 10.6% | 13.3% | 11.8% | 12.3% | 9.3% | 10.2% | 7.3% | 8.6% |
| Depreciation | 6 | 1 | 1 | 6 | 7 | 7 | 6 | 8 | 9 | 10 | 11 |
| Interest | 6 | 1 | 1 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 1 |
| 2 | -6 | -6 | 2 | 5 | 6 | 7 | 15 | 18 | 12 | 66 | |
| Profit before tax | 3 | -2 | -2 | 12 | 36 | 29 | 36 | 48 | 52 | 28 | 90 |
| Tax | 1 | -0 | -0 | 4 | 5 | 3 | 7 | 9 | 5 | 9 | 42 |
| Tax % | 27.5% | -22.2% | -22.2% | 29.8% | 13.8% | 10.3% | 18.7% | 19.5% | 9.7% | 31.2% | 46.8% |
| 2 | -2 | -2 | 8 | 31 | 26 | 29 | 38 | 47 | 19 | 48 | |
| PAT margin % | 1.1% | -3.6% | -3.6% | 4.6% | 10% | 10% | 10.1% | 8.8% | 11.1% | 5.4% | 11.6% |
| EPS (₹) | 2.2 | -2 | -2 | 9.8 | 36 | 29.8 | 34 | 44.6 | 54.5 | 22.4 | 55.9 |
| EPS adjusted (₹) | 2.2 | -2 | — | 9.8 | 36 | 29.8 | 34 | 44.6 | 54.5 | 22.4 | 55.9 |
| 54.3% | — | — | 20.4% | 11.1% | 16.8% | 16.2% | 14.6% | 12.8% | 13.4% | 9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 122 | 113 | 284 | 239 | 318 | 360 | 444 | 543 | 524 | 560 |
| 67 | 38 | 35 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 52 | 66 | 63 | 51 | 50 | 50 | 62 | 53 | 48 | 84 | |
| Total equity & liabilities | 249 | 225 | 391 | 315 | 376 | 419 | 515 | 605 | 580 | 652 |
| 123 | 118 | 114 | 109 | 104 | 112 | 118 | 123 | 130 | 143 | |
| CWIP | — | — | 0 | 0 | 0 | 4 | 1 | 2 | 11 | 2 |
| Investments | 21 | 21 | 169 | 95 | 151 | 170 | 225 | 290 | 255 | 244 |
| 105 | 86 | 108 | 111 | 120 | 133 | 171 | 189 | 183 | 263 | |
| Total assets | 249 | 225 | 391 | 315 | 376 | 419 | 515 | 605 | 580 | 652 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Sugar | 365.11 | 13.5 | 223.55 | 27.9 | 195.65 | 6.9 |
| Cogeneration | 140.43 | 75.63 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 35 | 51 | -22 | 16 | 29 | 11 | 11 | 16 | 10 | 31 | |
| 0 | -0 | -5 | 2 | 1 | 3 | -13 | 1 | -12 | -5 | -31 | |
| -6 | -34 | -46 | 23 | -19 | -24 | -4 | -5 | -6 | -6 | -3 | |
| Net cash flow | 0 | 1 | -1 | 3 | -3 | 7 | -6 | 7 | -2 | -1 | -4 |
| Free cash flow | — | — | — | -23 | 13 | 26 | -7 | 0 | 1 | -17 | 15 |
| CFO / Operating profit % | 347.7% | 528.5% | 758.6% | -114.2% | 37.7% | 95.5% | 30.6% | 28.1% | 37.3% | 36.7% | 86.2% |
| 136.8 |
| 3.27 |
| 133.53 |
| 56.64 |
₹ crore by fiscal year