| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 7 | 9 | 15 | 9 | 13 | |
| COGS | 4 | 5 | 6 | 7 | 5 | 10 |
| Gross profit | 2 | 2 | 3 | 7 | 3 | 4 |
| 2 | 2 | 3 | 7 | 3 | 3 | |
| Operating profit (EBITDA) | -0 | -0 | -1 | 0 | -0 | 0 |
| OPM % | -6.7% | -0.4% | -10.1% | 0.7% | -2.2% | 1.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 1 | 1 | 0 | |
| Profit before tax | 0 | 1 | 1 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 50% | 23.1% | 26.7% | 26.2% | 42.9% | 83.3% |
| 0 | 1 | 0 | 0 | 0 | 0 | |
| PAT margin % | 1.8% | 7% | 5.1% | 2.1% | 0.5% | 0.1% |
| EPS (₹) | 0.2 | 1.1 | 0.9 | 0.6 | 0.1 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | — | — |
| Reserves | — | — | — | — | — | — |
| Borrowings | — | — | — | — | — | — |
| 12 | 41 | 18 | 19 | 19 | 19 | |
| Total equity & liabilities | 12 | 41 | 18 | 19 | 19 | 19 |
| Fixed assets | — | — | — | — | 3 | 3 |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 |
| 12 | 40 | 18 | 18 | 15 | 15 | |
| Total assets | 12 | 41 | 18 | 19 | 19 | 19 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -25 | 25 | -1 | 0 | -2 | |
| 1 | -0 | 2 | 0 | -0 | -1 | |
| 0 | 27 | -22 | -5 | -0 | 3 | |
| Net cash flow | 0 | 1 | 5 | -7 | -0 | 1 |
| Free cash flow | -1 | -26 | 25 | -2 | 0 | -2 |
| CFO / Operating profit % | — | — | — | — | — | — |