| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 33 | 35 | 47 | 47 | 37 | 46 | 50 | 75 | 91 | 85 | |
| COGS | -25 | -23 | -24 | -35 | -35 | 27 | 34 | -39 | -57 | -69 | 64 |
| Gross profit | — | — | — | — | — | 10 | 12 | — | — | — | 20 |
| 59 | 55 | 56 | 79 | 80 | 9 | 10 | 88 | 129 | 156 | 17 | |
| 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | |
| OPM % | 6.2% | 4.6% | 8.1% | 5.2% | 4.1% | 4.9% | 4.3% | 3.4% | 4.4% | 3.9% | 3.3% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 1 |
| Tax | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Tax % | 25.7% | 34.4% | 34.2% | 29.1% | 26.2% | 19.6% | 36.4% | 33% | 25.1% | 28.6% | 5.4% |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |
| PAT margin % | 5.1% | 3.8% | 4.3% | 2.4% | 2.3% | 3.2% | 2% | 1.3% | 2.3% | 2.4% | 1.4% |
| EPS (₹) | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.8 | 1 | 0.6 |
| EPS adjusted (₹) | 0.8 | 0.6 | — | — | — | 0.5 | 0.4 | 0.3 | 0.8 | 1 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | -0 | 1 | 14 | 14 | 15 | 17 | 19 | 20 |
| 3 | 3 | 1 | 2 | 0 | 2 | 2 | 6 | |
| 3 | 4 | 4 | 4 | 4 | 6 | 7 | 10 | |
| Total equity & liabilities | 17 | 18 | 29 | 31 | 30 | 36 | 40 | 47 |
| 5 | 5 | 15 | 16 | 16 | 16 | 16 | 22 | |
| CWIP | — | — | 1 | 0 | — | — | — | 0 |
| Investments | — | — | 0 | 0 | — | — | — | 0 |
| 11 | 13 | 13 | 15 | 14 | 19 | 23 | 25 | |
| Total assets | 17 | 18 | 29 | 31 | 30 | 36 | 40 | 47 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | 2 | 0 | 0 | 0 | 4 | -2 | 2 | 5 | |
| -1 | -0 | -2 | -0 | -1 | -1 | -1 | -1 | -3 | -8 | |
| -2 | -1 | -0 | -0 | 1 | 0 | -1 | 1 | 0 | 3 | |
| Net cash flow | 0 | — | — | — | -0 | -0 | 2 | -2 | 0 | 0 |
| Free cash flow | 1 | 1 | 1 | -0 | -1 | -0 | 4 | -3 | -0 | -3 |
| CFO / Operating profit % | 114.4% | 81.1% | 66.7% | 15.9% | 15.4% | 24.4% | 244.4% | -65.9% | 65.6% | 188.2% |