Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6,902	7,911	8,807	8,736	12,098	13,912	18,051	21,914	28,185
COGS	4,840	5,681	6,065	6,392	9,308	10,259	12,925	15,259	20,161
Gross profit	2,063	2,229	2,742	2,344	2,790	3,652	5,126	6,655	8,024
	1,339	1,310	1,625	1,253	1,550	1,841	2,689	3,790	4,177
	724	919	1,117	1,091	1,240	1,811	2,436	2,865	3,847
OPM %	10.5%	11.6%	12.7%	12.5%	10.3%	13%	13.5%	13.1%	13.7%
Depreciation	132	140	159	174	197	202	237	287	373
Interest	92	116	48	41	33	56	100	159	233
	67	94	93	120	215	136	220	219	227
Profit before tax	567	757	1,003	995	1,225	1,689	2,319	2,639	3,468
Tax	208	255	243	164	294	417	549	637	867
Tax %	36.8%	33.7%	24.2%	16.5%	24%	24.7%	23.7%	24.1%	25%
	358	501	761	831	931	1,272	1,770	2,002	2,601
PAT margin %	5.2%	6.3%	8.6%	9.5%	7.7%	9.1%	9.8%	9.1%	9.2%
EPS (₹)	25.4	35.5	51.3	55.8	62.4	85	118	133.1	172.8
EPS adjusted (₹)	25.4	35.5	51.1	55.8	62.3	84.9	117.8	133.1	172.8
	0%	8.4%	13.7%	17.9%	22.4%	23.5%	25.4%	26.3%	27.2%
Annual report	—	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	141	141	149	149	149	150	150	150	151
Reserves	2,207	2,708	3,691	4,558	5,371	6,459	7,994	9,612	11,694
	719	181	114	92	77	82	0	0	0
	1,357	2,566	1,973	1,928	1,710	2,544	3,614	3,630	8,109
Total equity & liabilities	4,424	5,595	5,928	6,727	7,307	9,235	11,758	13,393	19,954
	1,180	1,255	1,362	1,581	1,619	1,976	2,199	2,814	3,515
CWIP	135	186	241	98	374	249	537	701	1,130
Investments	39	83	86	697	813	1,435	1,901	1,836	3,453
	3,070	4,072	4,239	4,351	4,501	5,575	7,121	8,042	11,855
Total assets	4,424	5,595	5,928	6,727	7,307	9,235	11,758	13,393	19,954

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Wires and cables	24,836.19	3,332.39	11,250.39	5,353.27	5,897.12	56.51
FMEG	2,069.33	54.84

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	352	1,224	234	1,161	461	1,447	1,292	1,810	3,747
	-178	-396	-257	-1,038	-360	-1,182	-762	-1,210	-2,820
	-189	-657	16	-96	-185	-257	-396	-664	-776
Net cash flow	-15	171	-8	27	-84	8	133	-65	152
Free cash flow	165	950	-55	972	-41	981	478	882	2,301
CFO / Operating profit %	48.6%	133.2%	20.9%	106.4%	37.2%	79.9%	53%	63.2%	97.4%