Loading page…

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	104	108	107	109	97	89	98	84	96	93	91
COGS	-62	-60	-56	-61	-53	44	51	43	52	48	47
Gross profit	—	—	—	—	—	44	46	41	45	45	44
	154	152	143	154	133	29	31	27	29	30	29
	12	17	19	16	17	16	16	14	16	15	15
OPM %	11.6%	15.5%	18.2%	14.9%	17.1%	17.7%	15.9%	17%	16.4%	16.1%	16.5%
Depreciation	—	—	4	4	5	5	5	6	6	6	6
Interest	9	7	7	7	7	6	4	6	4	4	4
	3	5	3	6	5	4	3	3	1	2	2
Profit before tax	25	16	18	11	10	9	9	7	7	7	7
Tax	9	6	7	1	3	1	2	2	2	2	2
Tax %	35.9%	34.9%	39.7%	12.5%	31.8%	6.7%	28.2%	27.4%	29.1%	26.8%	29.3%
	16	10	11	10	7	9	6	5	5	5	5
PAT margin %	15.5%	9.5%	10.2%	9.1%	7.3%	9.6%	6.4%	5.8%	5.4%	5.6%	5.2%
EPS (₹)	1,345.8	860.3	909.5	827.3	591.5	711	519.1	402.5	433.1	435.9	395.2
EPS adjusted (₹)	—	—	—	—	—	710.8	519.2	402.5	433.3	435.8	395
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	1	1	1	1	1	1
Reserves	104	111	116	121	126	131
	43	57	46	35	40	35
	24	24	19	24	23	23
Total equity & liabilities	172	192	181	180	189	189
	99	108	114	117	120	116
CWIP	—	—	0	0	0	0
Investments	11	11	2	2	1	5
	61	73	65	61	68	68
Total assets	172	192	181	180	189	189

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	35,08,762	11,66,317	22	2	12	25	17	12
	-28,901	3,35,182	3	-9	-0	-10	-19	-5
	-33,55,057	-11,81,077	-25	10	-15	-15	2	-7
Net cash flow	1,24,804	3,20,423	1	3	-3	0	0	0
Free cash flow	27,53,087	9,20,530	13	-13	-1	15	7	6
CFO / Operating profit %	—	—	143.3%	9.9%	85.2%	160.5%	114.6%	79.3%

Polson Ltd

Profit & loss