Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	326	92	92	357	357	261	296	341	369	369	375
COGS	-254	64	64	135	269	181	207	236	254	253	256
Gross profit	—	28	28	222	87	80	88	105	115	115	118
	557	20	20	200	60	50	62	67	75	83	95
	24	8	8	23	28	30	27	38	39	32	24
OPM %	7.2%	8.3%	8.3%	6.4%	7.8%	11.4%	9%	11.1%	10.7%	8.7%	6.3%
Depreciation	3	1	1	3	3	2	2	6	7	8	9
Interest	0	0	0	0	0	0	0	0	0	1	1
	5	1	1	4	4	4	5	6	7	7	7
Profit before tax	25	8	8	24	29	31	29	37	39	30	20
Tax	7	2	2	7	8	7	7	10	10	8	5
Tax %	26.9%	31.7%	31.7%	30%	26.3%	23.6%	25.7%	25.9%	25.8%	24.8%	26.4%
	18	5	5	17	21	24	21	27	29	23	15
PAT margin %	5.6%	5.7%	5.7%	4.6%	6%	9.1%	7.2%	8%	7.8%	6.2%	3.9%
EPS (₹)	17.3	5	5	15.6	20	22.3	20	25.8	27.2	21.5	13.9
EPS adjusted (₹)	17.3	5	5	15.6	20	22.3	20	25.8	27.2	21.5	13.9
	14.5%	70.4%	70.4%	19.2%	0%	11.2%	12.5%	13.6%	14.7%	18.6%	28.8%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	11	11	11	11	11	11	11	11	11	11
Reserves	99	99	187	208	178	232	307	283	338	353	340
	3	3	—	—	—	0	0	0	0	12	6
	24	24	25	27	33	24	35	38	40	38	55
Total equity & liabilities	137	137	222	246	221	267	353	332	388	414	412
	—	26	26	38	36	35	98	101	121	123	159
CWIP	—	0	0	0	8	36	7	0	0	3	0
Investments	12	12	82	87	50	91	122	70	100	100	80
	125	99	115	120	127	105	125	160	168	188	172
Total assets	137	137	222	246	221	267	353	332	388	414	412

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	27	7	22	31	24	-3	16	21	12	55
	-8	-14	-6	-16	-26	-27	-1	-0	-24	-25	-41
	-1	-5	-3	-5	-4	-0	-3	-7	-0	7	-12
Net cash flow	-5	8	-2	2	0	-3	-7	8	-3	-6	3
Free cash flow	—	22	5	1	12	6	-36	12	-5	-12	23
CFO / Operating profit %	18.7%	355.2%	91.4%	97.5%	110.6%	81.7%	-12%	41.2%	54.1%	38.3%	232.5%