| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 24 | 26 | 27 | 30 | 32 | |
| 20 | 22 | 24 | 28 | 27 | |
| 4 | 3 | 2 | 3 | 5 | |
| OPM % | 15.5% | 12.8% | 8.8% | 9.1% | 14.5% |
| Depreciation | 0 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 3 | |
| Profit before tax | 3 | 3 | 2 | 2 | 5 |
| Tax | 1 | 1 | 0 | 1 | 1 |
| Tax % | 28.4% | 27.5% | 25% | 28.1% | 21.8% |
| 2 | 2 | 1 | 2 | 4 | |
| PAT margin % | 9.6% | 9% | 5.6% | 5.1% | 11.2% |
| EPS (₹) | 16.3 | 14.5 | 14.5 | 9.8 | 22.7 |
| EPS adjusted (₹) | 14.4 | 14.6 | 9.3 | — | — |
| 0% | 0% | 0% | 20.3% | 26.5% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 2 | 2 | 2 | — | — |
| Reserves | 6 | 11 | 12 | 13 | — | — |
| 5 | 0 | 0 | 0 | — | — | |
| 3 | 3 | 4 | 3 | 24 | 24 | |
| Total equity & liabilities | 14 | 15 | 18 | 18 | 24 | 24 |
| — | 3 | 4 | 1 | 8 | 7 | |
| CWIP | — | 0 | 1 | — | — | — |
| Investments | — | 0 | 0 | 4 | 4 | 1 |
| 14 | 12 | 13 | 14 | 12 | 16 | |
| Total assets | 14 | 15 | 18 | 18 | 24 | 24 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 5 | 3 | 2 | 2 | 2 | |
| -0 | -1 | -2 | -1 | -8 | 4 | |
| -1 | -2 | -0 | -1 | 3 | -4 | |
| Net cash flow | — | 3 | 1 | 1 | -3 | 2 |
| Free cash flow | 1 | 4 | 3 | 1 | 2 | 1 |
| CFO / Operating profit % | — | 133.7% | 92.4% | 70.9% | 79.8% | 38.7% |