Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 7,631 | 10,641 | |
| COGS | 6,944 | 9,368 |
| Gross profit | 686 | 1,273 |
| 352 | 670 | |
| 334 | 603 | |
| OPM % | 4.4% | 5.7% |
| Depreciation | 33 | 55 |
| Interest | 42 | 90 |
| 30 | 85 | |
| Profit before tax | 290 | 543 |
| Tax | 75 | 142 |
| Tax % | 25.8% | 26.1% |
| 215 | 401 | |
| PAT margin % | 2.8% | 3.8% |
| EPS (₹) | 16.8 | 29.6 |
| EPS adjusted (₹) | 15.8 | 29.6 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 136 | 136 |
| Reserves | 1,433 | 1,836 |
| 800 | 1,550 | |
| 754 | 1,403 | |
| Total equity & liabilities | 3,122 | 4,925 |
| 280 | 371 | |
| CWIP | 4 | 0 |
| Investments | 54 | 53 |
| 2,785 | 4,501 | |
| Total assets | 3,122 | 4,925 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -689 | -635 | |
| -0 | -417 | -53 | |
| 0 | 1,172 | 637 | |
| Net cash flow | 0 | 66 | -51 |
| Free cash flow | — | -735 | -700 |
| CFO / Operating profit % | — | -206.2% | -105.3% |