| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 15 | 36 | 32 | 31 | 7 | 3 | |
| COGS | 14 | 36 | 32 | 30 | 7 | 3 |
| Gross profit | 1 | 1 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | -0 | |
| OPM % | 0.6% | 1.5% | 0.7% | 0.4% | 0.1% | -4.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | -4 | |
| Profit before tax | 0 | 2 | 0 | 0 | 0 | -4 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 44.4% | 7.5% | 30.4% | 27.3% | 100% | 0.3% |
| 0 | 2 | 0 | 0 | 0 | -4 | |
| PAT margin % | 0.3% | 5.1% | 0.5% | 0.3% | 0.1% | -131.5% |
| EPS (₹) | — | — | — | 0.2 | 0 | -3.9 |
| EPS adjusted (₹) | 0.1 | 1.9 | 0.2 | 0.1 | 0 | -3.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | -4 | -2 | -2 | -1 | -1 | -5 |
| Minority interest | 0 | 0 | — | — | — | — |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 2 | 5 | 4 | 2 | 0 | |
| Total equity & liabilities | 6 | 10 | 14 | 12 | 11 | 5 |
| 2 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 10 | 14 | 12 | 11 | 5 | |
| Total assets | 6 | 10 | 14 | 12 | 11 | 5 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -5 | -2 | 0 | 0 | 0 | |
| 0 | 3 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 2 | -1 | -2 | 0 | 0 | 0 |
| Free cash flow | 2 | — | — | 0 | 0 | 0 |
| CFO / Operating profit % | — | -830.9% | -978.3% | 0% | 100% | — |