| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 14 | 7 | 6 | 9 | 5 | 7 | 9 | 16 | |
| Interest | 2 | 4 | 2 | 1 | 1 | 1 | 2 | 2 |
| Expenses | 11 | 2 | 2 | 5 | 2 | 4 | 14 | 1 |
| Financing profit | 2 | 2 | 2 | 2 | 2 | 3 | -6 | 13 |
| Financing margin % | 11.1% | 23.5% | 26.4% | 26.5% | 45.1% | 34.7% | -68.1% | 80.7% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 2 | 1 | 2 | 2 | 3 | -6 | 13 |
| Tax | — | — | — | — | 1 | 1 | 0 | 1 |
| Tax % | — | — | — | — | 25.5% | 29% | 0% | 9.9% |
| PAT | 1 | 1 | 1 | 2 | 2 | 2 | -6 | 11 |
| EPS (₹) | 0 | — | 0 | 0 | 0 | 0 | -0.1 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | 0 | 0 | -0.1 | 0.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 51 | 51 | 53 | 53 |
| Reserves | 21 | 40 | 50 | 62 |
| 6 | 25 | 27 | 19 | |
| 3 | 1 | 3 | 3 | |
| Total equity & liabilities | 80 | 117 | 134 | 136 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 4 | 5 | 16 | 21 |
| 76 | 112 | 118 | 115 | |
| Total assets | 80 | 117 | 134 | 136 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -3 | -32 | -4 | 10 | -28 | |
| 6 | 0 | -21 | -1 | -2 | |
| -4 | 36 | 21 | -9 | 76 | |
| Net cash flow | -0 | 4 | -4 | 0 | 46 |
| Free cash flow | -3 | -32 | -4 | 10 | — |
| CFO / Operating profit % | -82.9% | -966.1% | — | 71% | — |