Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	44	39	73	47	52	54	51	68
COGS	3	-1	7	2	9	6	4	7
Gross profit	41	—	66	45	43	48	46	62
	38	36	37	38	41	42	41	61
	4	5	29	7	1	6	5	1
OPM %	8%	11.6%	39.9%	15.2%	2.4%	11.2%	10%	1.1%
Depreciation	3	4	4	4	3	3	3	2
Interest	1	3	2	3	2	2	3	4
	0	0	0	1	1	6	1	3
Profit before tax	1	-2	23	1	-3	7	1	-3
Tax	0	2	11	1	0	1	0	4
Tax %	41.7%	100%	50.1%	57.6%	6.3%	18%	50%	136.5%
	0	-4	11	1	-3	5	0	-7
PAT margin %	0.8%	-9.2%	15.7%	1.1%	-6.5%	9.9%	0.5%	-9.8%
EPS (₹)	1.1	-11.7	36.8	1.6	-10.8	17.2	0.8	-21.6
EPS adjusted (₹)	—	—	—	—	-10.8	17.2	0.8	-21.5

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3
Reserves	179	188	209	446
	22	21	46	45
	12	15	14	100
Total equity & liabilities	216	228	272	595
	29	28	26	29
CWIP	2	1	1	7
Investments	116	159	227	516
	69	40	18	44
Total assets	216	228	272	595

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	34	-29	1	-5	0
	-2	-25	42	6	-31	6
	-2	-7	-3	-5	22	-5
Net cash flow	-1	2	10	2	-13	1
Free cash flow	1	33	-30	-1	-6	-11
CFO / Operating profit %	9.3%	478.9%	—	20.5%	-90.5%	10.8%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Tea	43.21	-3.9	33.25	31.47	1.78	-219.1
Investment	24.77	3.04