Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 10,308 | 13,157 | |
| Interest | 5,188 | 6,295 |
| Expenses | 4,727 | 4,708 |
| Financing profit | 392 | 2,154 |
| Financing margin % | 3.8% | 16.4% |
| Other income | 353 | 172 |
| Depreciation | — | 898 |
| Exceptional items | — | -81 |
| Profit before tax | 745 | 1,347 |
| Tax | 171 | -193 |
| Tax % | 23% | -14.3% |
| PAT | 574 | 1,540 |
| EPS (₹) | 25.5 | 68 |
| EPS adjusted (₹) | 25.3 | 67.9 |
| 0% | 16.2% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 45 | 45 |
| Reserves | 27,005 | 28,390 |
| 64,356 | 78,724 | |
| 2,420 | 2,384 | |
| Total equity & liabilities | 93,826 | 1,09,542 |
| 446 | 639 | |
| CWIP | — | 0 |
| Investments | 13,064 | 10,494 |
| 80,316 | 98,409 | |
| Total assets | 93,826 | 1,09,542 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -7,678 | -15,799 | |
| -1,772 | 2,623 | |
| 11,260 | 12,194 | |
| Net cash flow | 1,809 | -982 |
| Free cash flow | -7,831 | -15,901 |
| CFO / Operating profit % | -137.6% | -187% |