| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 134 | 90 | |
| COGS | 128 | 88 |
| Gross profit | 7 | 2 |
| 2 | 1 | |
| Operating profit (EBITDA) | 5 | 1 |
| OPM % | 3.5% | 0.6% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 1 | |
| Profit before tax | 4 | 1 |
| Tax | 1 | 0 |
| Tax % | 25.2% | 25.8% |
| 3 | 1 | |
| PAT margin % | 2.5% | 0.7% |
| EPS (₹) | 6.9 | 1.3 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 32 | 30 | |
| Total equity & liabilities | 32 | 30 |
| Fixed assets | 0 | 3 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 32 | 27 | |
| Total assets | 32 | 30 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -2 | -8 | 10 | |
| -0 | -2 | -6 | |
| 2 | 10 | -2 | |
| Net cash flow | -0 | 0 | 1 |
| Free cash flow | — | -8 | 10 |
| CFO / Operating profit % | — | -169.7% | — |