Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 22 | 53 | 28 | 32 | 25 | 25 | 23 | 26 | |
| Interest | 5 | 11 | 6 | 7 | 7 | 8 | 6 | 8 |
| Expenses | 14 | 20 | 27 | 24 | 15 | 15 | 15 | 15 |
| Financing profit | 2 | 22 | -5 | 2 | 3 | 3 | 2 | 4 |
| Financing margin % | 10% | 40.6% | -16.9% | 5.1% | 11.4% | 11% | 10.7% | 13.6% |
| Other income | 1 | 1 | 7 | 0 | 1 | 2 | 0 | 0 |
| Depreciation | — | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 22 | 1 | 2 | 3 | 4 | 2 | 3 |
| Tax | 0 | 9 | -0 | -0 | 2 | 1 | 1 | 1 |
| Tax % | 16.5% | 39.7% | -10.9% | -5.7% | 74.9% | 13.4% | 46.1% | 21.3% |
| PAT | 2 | 13 | 2 | 2 | 1 | 4 | 1 | 2 |
| EPS (₹) | 1.7 | 10.5 | 1.2 | 1.5 | 0.5 | 3 | 0.9 | — |
| EPS adjusted (₹) | — | — | — | — | 0.5 | 3 | 0.9 | 1.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 13 |
| Reserves | — | 112 | 117 | 118 | 117 |
| Minority interest | — | — | — | — | 0 |
| — | 100 | 49 | 72 | 61 | |
| — | 6 | 11 | 14 | 13 | |
| Total equity & liabilities | — | 231 | 189 | 217 | 204 |
| 5 | 4 | 4 | 3 | 3 | |
| CWIP | — | 0 | 0 | 0 | 0 |
| Investments | — | 58 | 60 | 60 | 56 |
| — | 169 | 125 | 153 | 146 | |
| Total assets | — | 231 | 189 | 217 | 204 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| -56 | 58 | -17 | 20 | |
| 1 | 0 | 0 | 2 | |
| 54 | -59 | 17 | -22 | |
| Net cash flow | -2 | -0 | -0 | 0 |
| Free cash flow | -56 | 58 | -17 | 20 |
| CFO / Operating profit % | -545.9% | 557.6% | -198% | 177.2% |