| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 64 | 73 | 51 | 49 | 55 | 68 | 85 | 97 | 100 | 108 | |
| COGS | -26 | -27 | -58 | 39 | 30 | 31 | 43 | 53 | 57 | 57 | 61 |
| Gross profit | — | — | — | 12 | 19 | 23 | 25 | 33 | 40 | 43 | 48 |
| 69 | 88 | 127 | 12 | 14 | 18 | 20 | 27 | 32 | 34 | 39 | |
| 1 | 3 | 5 | -0 | 5 | 6 | 5 | 6 | 8 | 9 | 9 | |
| OPM % | 1.6% | 3.9% | 6.2% | -0.2% | 9.6% | 10.4% | 6.7% | 6.8% | 8.3% | 9.4% | 8.3% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Interest | 0 | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
| — | — | — | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 0 | 9 | 6 | 4 | 4 | 5 | 3 | 4 | 6 | 7 | 6 |
| Tax | — | — | -5 | 1 | 4 | 1 | 1 | 1 | 2 | 2 | 2 |
| Tax % | — | — | -77.6% | 15.6% | 81.5% | 25.3% | 25.3% | 25.1% | 25.5% | 25.3% | 25.8% |
| 0 | 9 | 11 | 3 | 1 | 4 | 3 | 3 | 5 | 5 | 4 | |
| PAT margin % | 0.9% | 14.3% | 14.8% | 6.2% | 1.7% | 6.8% | 3.7% | 3.6% | 4.8% | 5.2% | 4.1% |
| EPS (₹) | 0.1 | 0.5 | 0.4 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | — | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 41 | 43 | 46 | 51 | 56 | 60 |
| 6 | 14 | 11 | 16 | 9 | 15 | |
| 5 | 4 | 6 | 7 | 8 | 11 | |
| Total equity & liabilities | 75 | 84 | 87 | 97 | 97 | 110 |
| 7 | 13 | 16 | 31 | 44 | 48 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 2 | 2 | 2 | 2 |
| 67 | 69 | 69 | 64 | 51 | 60 | |
| Total assets | 75 | 84 | 87 | 97 | 97 | 110 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -4 | -4 | -3 | -3 | 5 | 12 | 22 | 2 | |
| -1 | -2 | -2 | -8 | -4 | -16 | -14 | -6 | |
| 3 | 6 | 5 | 11 | -1 | 3 | -8 | 5 | |
| Net cash flow | -2 | 0 | -0 | -0 | 1 | -1 | 0 | -0 |
| Free cash flow | — | — | -5 | -9 | 2 | -4 | 4 | -5 |
| CFO / Operating profit % | — | -80.3% | -53.6% | -56% | 93.8% | 145.6% | 231.8% | 17.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 106.39 | 5.84 | 80.35 | 26.44 | 53.91 | 10.83 |
| Finance | 1.95 | 1.25 |
| 30.02 |
| 0 |
| 30.02 |
| 4.16 |
| Other Income | 0.36 | 0.36 | 0 | 0 | — | — |
₹ crore by fiscal year