Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 53 | 48 | 49 | 153 | 209 | 260 | 292 | 303 | 318 | 288 | |
| Interest | — | — | 19 | 0 | 43 | 52 | 59 | 65 | 74 | 88 | 165 |
| Expenses | 6 | 4 | -15 | 22 | 11 | 7 | 7 | 7 | 10 | 13 | 31 |
| Financing profit | — | — | 44 | 26 | 99 | 150 | 194 | 220 | 219 | 217 | 92 |
| Financing margin % | — | — | 91.8% | 54.5% | 64.9% | 71.6% | 74.6% | 75.5% | 72.2% | 68.2% | 31.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 5 | 5 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 40 | 49 | 44 | 26 | 99 | 150 | 194 | 221 | 219 | 222 | 97 |
| Tax | 1 | 3 | 3 | -7 | 18 | 33 | 45 | 51 | 52 | 52 | 25 |
| Tax % | 3.1% | 5.4% | 6.5% | -28.4% | 17.8% | 21.9% | 23.1% | 23.2% | 23.6% | 23.6% | 26% |
| PAT | 39 | 46 | 41 | 33 | 81 | 117 | 149 | 170 | 167 | 169 | 72 |
| EPS (₹) | 49.2 | 58.1 | — | — | 102.5 | 106 | 134.8 | 153.3 | 150.9 | 153 | 64.9 |
| EPS adjusted (₹) | 35.1 | 41.5 | 37.1 | 30.2 | 73.2 | 106.1 | 134.8 | 153.4 | 150.9 | 153 | 64.9 |
| 50.8% | 43% | — | — | 24.4% | 14.1% | 11.1% | 9.8% | 9.9% | 9.8% | 13.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 870 | 916 | 4,534 | 4,408 | 4,352 | 9,067 | 10,234 | 10,253 | 13,648 | 15,067 | 15,026 |
| — | — | 245 | 245 | 835 | 395 | 395 | — | — | 1,937 | 2,391 | |
| 29 | 3 | — | 16 | — | 797 | 1,206 | 1,239 | 1,834 | 1,390 | 1,310 | |
| Total equity & liabilities | 907 | 927 | 4,546 | 4,677 | 4,887 | 10,270 | 11,846 | 11,503 | 15,493 | 18,405 | 18,739 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | — | 0 |
| Investments | 886 | 915 | 4,533 | 4,665 | 3,430 | 8,224 | 9,515 | 1 | 1 | 16,481 | 18,104 |
| 20 | 11 | 13 | 11 | 1,456 | 2,045 | 2,331 | 11,502 | 15,492 | 1,924 | 634 | |
| Total assets | 907 | 927 | 4,546 | 4,677 | 4,887 | 10,270 | 11,846 | 11,503 | 15,493 | 18,405 | 18,739 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 16 | 21 | -1,361 | -431 | -97 | 431 | -13 | 649 | 1,354 | |
| -6 | 8 | 3 | 1,256 | 110 | -80 | -22 | -109 | -1,648 | -1,804 | |
| -24 | -24 | -24 | 108 | 318 | 181 | -412 | 122 | 972 | 438 | |
| Net cash flow | — | — | — | 3 | -3 | 4 | -3 | -0 | -27 | -12 |
| Free cash flow | — | — | — | -1,361 | -431 | -97 | 431 | -13 | 649 | 1,354 |
| CFO / Operating profit % | 63.8% | 32.2% | 33.1% | -957.2% | -213.3% | -38.4% | 151.1% | -4.6% | 212.6% | 527.6% |