Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 94 | 101 | 169 | 219 | |
| COGS | 80 | 82 | 141 | 184 |
| Gross profit | 15 | 19 | 28 | 34 |
| 7 | 8 | 11 | 11 | |
| 8 | 11 | 17 | 23 | |
| OPM % | 8% | 10.9% | 10.2% | 10.5% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 3 | 4 | 3 | 5 |
| 1 | 1 | 2 | 1 | |
| Profit before tax | 5 | 8 | 16 | 19 |
| Tax | 1 | 2 | 4 | 4 |
| Tax % | 26.5% | 23.8% | 26.3% | 21.4% |
| 4 | 6 | 12 | 15 | |
| PAT margin % | 3.9% | 5.9% | 7% | 6.8% |
| EPS (₹) | 2.8 | 4.7 | 6.6 | 4.5 |
| EPS adjusted (₹) | 2.9 | 4.7 | 6.7 | 6.8 |
| 7.1% | 4.3% | 3% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 7 | 13 | 13 | 17 | 21 |
| Reserves | 22 | 33 | 39 | 93 | 131 |
| Minority interest | — | — | 0 | 0 | 15 |
| 22 | 31 | 14 | 18 | 13 | |
| 12 | 30 | 42 | 45 | 54 | |
| Total equity & liabilities | 63 | 107 | 107 | 173 | 234 |
| 1 | 1 | 1 | 0 | 45 | |
| CWIP | 1 | 1 | 1 | 1 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 62 | 105 | 106 | 172 | 187 | |
| Total assets | 63 | 107 | 107 | 173 | 234 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | 8 | -40 | -5 | |
| -5 | -0 | -12 | -14 | |
| 4 | -8 | 52 | 22 | |
| Net cash flow | 0 | 0 | -0 | 3 |
| Free cash flow | 1 | 8 | -40 | -6 |
| CFO / Operating profit % | 16.7% | 77.4% | -232.6% | -21.9% |