Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 14 | 0 | 16 | 16 | 0 | 0 | 0 | |
| COGS | — | — | 0 | 0 | 20 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | -4 | — | — | — |
| 70 | 42 | 16 | 13 | 5 | 2 | 2 | 2 | |
| -64 | -28 | -16 | 3 | -10 | -1 | -2 | -2 | |
| OPM % | — | -192.7% | — | 21.4% | -60.9% | -304.1% | — | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 34 | 39 | 33 | 40 | 2 | 6 | 16 | 17 |
| 0 | 1 | 1 | -34 | 218 | 7 | 20 | 20 | |
| Profit before tax | -98 | -67 | -48 | -71 | 206 | -1 | 2 | 1 |
| Tax | — | — | 0 | 0 | 1 | 0 | -0 | 0 |
| Tax % | — | — | 0% | 0% | 0.2% | 0% | -7.2% | 0% |
| -98 | -67 | -48 | -71 | 205 | -1 | 2 | 1 | |
| PAT margin % | — | -463.1% | — | -441.4% | — | -134.7% | — | — |
| EPS (₹) | — | — | -9.2 | -13.6 | 39.2 | -0.1 | 0.4 | 0.1 |
| EPS adjusted (₹) | — | — | -9.2 | -13.6 | 39.2 | -0.1 | 0.4 | 0.1 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 52 | 52 | 52 | 52 | 52 | 52 |
| Reserves | -258 | -329 | -124 | -124 | -123 | -122 |
| Minority interest | — | — | — | 7 | 7 | 7 |
| 184 | 191 | 85 | 250 | 215 | 235 | |
| 129 | 162 | 21 | 107 | 139 | 120 | |
| Total equity & liabilities | 108 | 76 | 35 | 292 | 291 | 291 |
| 2 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 106 | 75 | 34 | 291 | 290 | 291 | |
| Total assets | 108 | 76 | 35 | 292 | 291 | 291 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 92 | -11 | -19 | 11 | 5 | -7 | 18 | 28 | 47 | -6 | |
| 7 | 0 | 7 | 10 | 2 | -3 | 1 | 2 | -32 | 0 | -0 | |
| -7 | -88 | -0 | 9 | -13 | -2 | 6 | -20 | 4 | -47 | 6 | |
| Net cash flow | -2 | 4 | -4 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | — | — | — | — | — | — | 16 | — | — | -6 |
| CFO / Operating profit % | — | — | — | — | — | — | -206.1% | — | — | — | — |