Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2026 |
|---|---|---|---|
| 490 | 575 | 1,135 | |
| COGS | 302 | 342 | 541 |
| Gross profit | 189 | 233 | 594 |
| 137 | 164 | 361 | |
| 52 | 69 | 234 | |
| OPM % | 10.5% | 12% | 20.6% |
| Depreciation | 13 | 15 | 23 |
| Interest | 16 | 14 | 28 |
| 3 | 1 | 8 | |
| Profit before tax | 25 | 41 | 190 |
| Tax | 7 | 12 | 53 |
| Tax % | 28.3% | 29.3% | 27.8% |
| 18 | 29 | 138 | |
| PAT margin % | 3.7% | 5.1% | 12.1% |
| EPS (₹) | 1.9 | 3.1 | 14.2 |
| EPS adjusted (₹) | 1.9 | 3.1 | 14 |
| 26.3% | 3.2% | 7% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 95 | 95 | 95 | 95 | 94 | 99 |
| Reserves | — | 91 | 112 | 137 | 245 | 802 |
| Minority interest | — | — | — | 0 | — | — |
| — | 125 | 135 | 154 | 172 | 531 | |
| — | 198 | 187 | 207 | 228 | 208 | |
| Total equity & liabilities | — | 509 | 529 | 593 | 739 | 1,639 |
| 141 | 135 | 144 | 194 | 218 | 580 | |
| CWIP | — | 46 | 52 | 32 | 42 | 73 |
| Investments | — | 62 | 59 | 61 | 61 | 70 |
| — | 265 | 273 | 305 | 419 | 916 | |
| Total assets | — | 509 | 529 | 593 | 739 | 1,639 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2026 |
|---|---|---|---|
| 22 | 45 | 118 | |
| 0 | -35 | -163 | |
| -9 | -22 | 50 | |
| Net cash flow | 14 | -12 | 5 |
| Free cash flow | 14 | 15 | -40 |
| CFO / Operating profit % | 42.8% | 64.9% | 50.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Distillery | 902.01 | 236.59 | 1,533.65 | 460.44 | 1,073.21 | 22.05 |
| Sugar | 233.05 | -9.05 |
| 105.54 |
| 221.67 |
| — |
| — |
| Others | 7.78 | 0 | 0 | 56.04 | — | — |
₹ crore by fiscal year