Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 61 | 116 | 147 | 115 | |
| COGS | 31 | 81 | 104 | 82 |
| Gross profit | 29 | 36 | 42 | 33 |
| 22 | 27 | 33 | 26 | |
| Operating profit (EBITDA) | 7 | 8 | 9 | 7 |
| OPM % | 11.4% | 7.2% | 6.4% | 5.9% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 3 |
| 1 | 0 | 2 | 1 | |
| Profit before tax | 4 | 4 | 7 | 3 |
| Tax | 1 | 2 | 2 | 1 |
| Tax % | 28.9% | 35.9% | 28.1% | 35.7% |
| 2 | 3 | 5 | 2 | |
| PAT margin % | 4.1% | 2.4% | 3.2% | 1.8% |
| EPS (₹) | 6.9 | 7.6 | 13 | 5.6 |
| EPS adjusted (₹) | 6.9 | 7.6 | 13 | 5.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 |
| Reserves | 72 | 75 | 79 | 81 |
| 16 | 15 | 33 | 20 | |
| 17 | 19 | 26 | 16 | |
| Total equity & liabilities | 108 | 112 | 142 | 121 |
| 80 | 71 | 70 | 69 | |
| CWIP | 3 | 11 | 0 | 0 |
| Investments | 0 | 2 | 18 | 12 |
| 25 | 28 | 54 | 39 | |
| Total assets | 108 | 112 | 142 | 121 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 12 | 6 | -11 | 16 | |
| -0 | -2 | -5 | 6 | |
| -13 | -4 | 15 | -16 | |
| Net cash flow | -1 | -0 | -0 | 6 |
| Free cash flow | 12 | 6 | -11 | 15 |
| CFO / Operating profit % | 174.4% | 69.7% | -113.8% | 230.7% |