| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 46 | 87 | 51 | 59 | 48 | 83 | 76 | 161 | 185 | 113 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Expenses | 24 | 44 | 85 | 52 | 62 | 32 | 69 | 80 | 134 | 174 | 109 |
| Financing profit | 8 | 2 | 1 | -0 | -3 | 16 | 14 | -4 | 27 | 11 | 3 |
| Financing margin % | 24.2% | 3.6% | 1.3% | -0.8% | -5% | 32.7% | 16.7% | -5.8% | 17% | 6% | 3% |
| Other income | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 8 | 2 | 2 | -0 | -3 | 16 | 14 | -5 | 27 | 11 | 5 |
| Tax | 2 | 0 | 1 | 0 | -0 | 5 | 2 | -1 | 7 | 3 | 1 |
| Tax % | 22.7% | 16.3% | 30.3% | 26.5% | -11.3% | 34.6% | 17.2% | -17.5% | 26.1% | 27.3% | 29.3% |
| PAT | 6 | 1 | 2 | -0 | -3 | 10 | 12 | -4 | 20 | 8 | 3 |
| EPS (₹) | 21.5 | 4.7 | 5.6 | -1.5 | -8.9 | 34.3 | 38.7 | -12.5 | 67.1 | — | 10.8 |
| EPS adjusted (₹) | — | — | — | — | -8.9 | 34.3 | 38.7 | -12.5 | 67.1 | 26.2 | 10.8 |
| 0% | 0% | 0% | — | — | 0% | 0.6% | — | 0.4% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | — | 16 | 27 | 23 | 43 | 51 | 55 |
| — | 0 | 0 | 1 | 1 | 1 | 0 | |
| — | 3 | 6 | 0 | 3 | 9 | 1 | |
| Total equity & liabilities | — | 21 | 36 | 28 | 50 | 63 | 59 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 19 |
| — | 21 | 36 | 26 | 49 | 62 | 40 | |
| Total assets | — | 21 | 36 | 28 | 50 | 63 | 59 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 0 | 1 | 10 | -8 | 45 | |
| -0 | 0 | -1 | -0 | -0 | -16 | |
| -1 | -0 | 0 | -0 | -1 | -1 | |
| Net cash flow | 0 | -0 | 1 | 9 | -9 | 28 |
| Free cash flow | 2 | -0 | 0 | 10 | -8 | 45 |
| CFO / Operating profit % | 10.9% | 0.4% | — | 35.6% | -68.7% | — |