Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 259 | 134 | 134 | 508 | 639 | 703 | 1,022 | 1,331 | 1,418 | 1,487 | 1,434 | |
| COGS | -191 | 96 | 96 | 399 | 504 | 557 | 835 | 1,098 | 1,134 | 1,198 | 1,093 |
| Gross profit | — | 39 | 39 | 109 | 136 | 147 | 187 | 233 | 284 | 289 | 341 |
| 433 | 32 | 32 | 79 | 96 | 97 | 124 | 139 | 163 | 187 | 210 | |
| 17 | 7 | 7 | 31 | 40 | 50 | 63 | 94 | 121 | 101 | 132 | |
| OPM % | 6.5% | 5.1% | 5.1% | 6% | 6.2% | 7.1% | 6.1% | 7% | 8.5% | 6.8% | 9.2% |
| Depreciation | 10 | 3 | 3 | 13 | 16 | 18 | 20 | 21 | 23 | 25 | 27 |
| Interest | 10 | 3 | 3 | 10 | 15 | 18 | 19 | 21 | 17 | 13 | 12 |
| 3 | 1 | 1 | 3 | 0 | 2 | 20 | 5 | 23 | 47 | 71 | |
| Profit before tax | 2 | 2 | 2 | 10 | 9 | 15 | 44 | 57 | 104 | 111 | 163 |
| Tax | — | 0 | 0 | 0 | 7 | 4 | 11 | 13 | 26 | 26 | 40 |
| Tax % | — | 0% | 0% | 2.1% | 71.9% | 23.2% | 24.3% | 22.3% | 24.7% | 23.4% | 24.2% |
| 2 | 2 | 2 | 10 | 3 | 12 | 33 | 44 | 78 | 85 | 124 | |
| PAT margin % | 0.7% | 1.4% | 1.4% | 2% | 0.4% | 1.7% | 3.2% | 3.3% | 5.5% | 5.7% | 8.6% |
| EPS (₹) | 1.2 | 1.3 | 1.3 | 6 | 1.4 | 6 | 15.9 | 20.4 | 31.7 | 3.2 | 4.4 |
| EPS adjusted (₹) | — | — | 0.1 | — | 0.1 | 0.6 | 1.6 | 1.9 | 3 | 3 | 4.3 |
| 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.6% | 7.9% | 5.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 | 20 | 20 | 21 | 23 | 26 | 28 | 29 |
| Reserves | 107 | — | 173 | 287 | 336 | 918 | 2,503 | 2,650 |
| Minority interest | 0 | — | — | — | — | — | — | — |
| 96 | — | 183 | 264 | 181 | 77 | 35 | 75 | |
| 111 | — | 204 | 251 | 189 | 262 | 283 | 278 | |
| Total equity & liabilities | 330 | — | 579 | 823 | 729 | 1,283 | 2,849 | 3,031 |
| 163 | 254 | 273 | 274 | 292 | 312 | 328 | 342 | |
| CWIP | 3 | — | 6 | 1 | 2 | 2 | 0 | 0 |
| Investments | — | — | 0 | 76 | 78 | 340 | 1,105 | 1,915 |
| 164 | — | 300 | 472 | 356 | 629 | 1,415 | 773 | |
| Total assets | 330 | — | 579 | 823 | 729 | 1,283 | 2,849 | 3,031 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 42 | 57 | -38 | 142 | 181 | 47 | 51 | |
| -23 | -50 | -43 | -95 | -51 | -549 | -1,451 | -96 | |
| 19 | 6 | -17 | 139 | -101 | 370 | 1,428 | 28 | |
| Net cash flow | 2 | -1 | -4 | 7 | -10 | 2 | 24 | -18 |
| Free cash flow | -24 | -8 | 13 | -48 | 97 | 144 | 8 | 11 |
| CFO / Operating profit % | 86.7% | 614.9% | 114.5% | -60.9% | 151.2% | 149.9% | 46.7% | 38.4% |