Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2,257 | 2,540 | 2,536 | 3,386 | 4,644 | 3,930 | 3,599 | 4,676 | |
| 1,841 | 2,182 | 1,953 | 2,589 | 3,670 | 3,698 | 2,813 | 3,252 | |
| 416 | 358 | 583 | 797 | 974 | 232 | 786 | 1,423 | |
| OPM % | 18.4% | 14.1% | 23% | 23.5% | 21% | 5.9% | 21.8% | 30.4% |
| Depreciation | 277 | 304 | 422 | 417 | 467 | 498 | 505 | 658 |
| Interest | 212 | 237 | 251 | 373 | 421 | 558 | 538 | 515 |
| 34 | 124 | 51 | -89 | 219 | 237 | -154 | 83 | |
| Profit before tax | -39 | -58 | -39 | -82 | 306 | -587 | -411 | 334 |
| Tax | 6 | -25 | 18 | 92 | 112 | -98 | 48 | 33 |
| Tax % | 14.5% | -43.6% | 45.5% | 111.4% | 36.5% | -16.7% | 11.6% | 9.8% |
| -44 | -33 | -56 | -174 | 194 | -488 | -458 | 301 | |
| PAT margin % | -2% | -1.3% | -2.2% | -5.1% | 4.2% | -12.4% | -12.7% | 6.5% |
| EPS (₹) | -1.5 | -1.1 | -1.9 | -5.8 | 6.5 | -16.3 | -12.6 | 3.9 |
| EPS adjusted (₹) | -1.8 | -0.8 | -1.5 | -5.7 | 4.9 | -13.5 | -12.6 | 2.8 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 78 |
| Reserves | 710 | 378 | 463 | 416 | 363 | 237 | 84 | -5 | 486 | 729 | 2,011 |
| Minority interest | 102 | 70 | 206 | — | 84 | 80 | 77 | 132 | 260 | 1,284 | 457 |
| 716 | 1,291 | 1,281 | 1,955 | 2,258 | 2,779 | 3,061 | 3,886 | 3,930 | 4,093 | 4,941 | |
| 1,831 | 1,645 | 1,485 | 1,505 | 2,280 | 2,238 | 2,425 | 2,742 | 2,420 | 2,390 | 3,163 | |
| Total equity & liabilities | 3,389 | 3,414 | 3,465 | 3,906 | 5,015 | 5,364 | 5,678 | 6,784 | 7,127 | 8,526 | 10,649 |
| 941 | 801 | 2,264 | 2,263 | 2,926 | 2,973 | 2,895 | 3,067 | 2,990 | 3,984 | 4,377 | |
| CWIP | 0 | 1 | 6 | 24 | 32 | 17 | 11 | 63 | 29 | 43 | 66 |
| Investments | 86 | 89 | 4 | 4 | 4 | 0 | 0 | 131 | 153 | 158 | 236 |
| 2,362 | 2,524 | 1,190 | 1,615 | 2,052 | 2,374 | 2,772 | 3,523 | 3,955 | 4,340 | 5,970 | |
| Total assets | 3,389 | 3,414 | 3,465 | 3,906 | 5,015 | 5,364 | 5,678 | 6,784 | 7,127 | 8,526 | 10,649 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 201 | 120 | 522 | 328 | 183 | 254 | -33 | 295 | 1,024 | |
| -374 | -269 | -154 | -104 | -80 | -490 | -317 | -356 | -590 | |
| 147 | 159 | -201 | -114 | -232 | 152 | 335 | 133 | 43 | |
| Net cash flow | -27 | 10 | 166 | 111 | -129 | -84 | -15 | 72 | 478 |
| Free cash flow | — | — | — | 220 | 98 | -106 | -338 | -70 | 492 |
| CFO / Operating profit % | 48.2% | 33.6% | — | 56.3% | 23% | 26.1% | -14% | 37.6% | 72% |