Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,798	2,116	2,107	1,525	2,266	2,895	3,131	3,227	3,620
COGS	1,047	1,288	1,258	920	1,402	1,801	1,938	1,916	2,095
Gross profit	752	828	849	605	864	1,093	1,193	1,311	1,525
	546	658	680	513	693	872	920	1,000	1,170
	206	170	169	93	171	221	273	310	355
OPM %	11.5%	8.1%	8%	6.1%	7.6%	7.6%	8.7%	9.6%	9.8%
Depreciation	29	28	43	48	54	65	67	69	84
Interest	67	75	83	80	78	91	115	120	138
	29	26	20	39	17	33	40	37	46
Profit before tax	138	94	63	4	56	98	131	158	179
Tax	48	29	10	1	14	23	33	39	40
Tax %	34.5%	31.5%	15.4%	22.2%	25%	23.4%	25.2%	24.6%	22.6%
	90	64	53	3	42	75	98	119	139
PAT margin %	5%	3%	2.5%	0.2%	1.9%	2.6%	3.1%	3.7%	3.8%
EPS (₹)	5.9	4.2	3.5	0.2	2.9	5.5	7.3	8.8	10.3
EPS adjusted (₹)	—	—	—	0.2	2.8	5.6	7.3	8.8	12.2
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	71	71	67	67	67	67
Reserves	625	664	711	809	931	1,096
Minority interest	1	1	1	1	1	—
	532	588	621	734	775	1,142
	664	817	918	1,029	1,179	1,246
Total equity & liabilities	1,893	2,141	2,318	2,640	2,954	3,551
	571	574	721	697	841	945
CWIP	61	76	18	218	53	136
Investments	49	115	27	22	36	115
	1,211	1,376	1,552	1,704	2,024	2,355
Total assets	1,893	2,141	2,318	2,640	2,954	3,551

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Diversified engineering	1,871.77	223.04	2,422.47	1,479.49	942.98	23.65
Custom designed building solutions & auxiliaries	1,835.6	178.28

₹ Cr	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	101	86	171	191	-44	167	244	225	256	202
	-63	-14	-204	-72	-4	-71	-28	-257	-105	-349
	11	-80	14	-95	43	-92	-113	-22	-100	211
Net cash flow	48	-9	-19	24	-5	4	104	-54	51	64
Free cash flow	84	62	171	191	-98	110	173	-22	130	-126
CFO / Operating profit %	—	—	100.5%	112.9%	-47.8%	97.7%	110.4%	82.3%	82.5%	56.9%