Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 5 | 5 | 0 | 0 | |
| COGS | 0 | 0 | 1 | 3 | 0 | 0 |
| Gross profit | — | — | 4 | 2 | — | — |
| 1 | 5 | 7 | 2 | 2 | 1 | |
| -1 | -5 | -4 | -0 | -2 | -1 | |
| OPM % | — | — | -78.2% | -5.2% | — | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 0 | 0 | 0 | 0 |
| 1 | 0 | 10 | 0 | 2 | 0 | |
| Profit before tax | -3 | -6 | 6 | -0 | -0 | -1 |
| Tax | -0 | -1 | 0 | 0 | -0 | -0 |
| Tax % | -2.3% | -7.8% | 0% | 21.2% | -350% | -14.8% |
| -3 | -6 | 6 | -0 | 0 | -1 | |
| PAT margin % | — | — | 138.4% | -7.8% | — | — |
| EPS (₹) | -0.6 | -1.4 | — | -0.1 | 0.1 | -0.3 |
| EPS adjusted (₹) | -0.6 | -1.4 | 1.5 | -0.1 | 0.1 | -0.3 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 41 | 41 | 41 | 41 | 41 | 41 |
| Reserves | -4 | -10 | -4 | -4 | -4 | -5 |
| 25 | 26 | 27 | 27 | 33 | 34 | |
| 37 | 43 | 32 | 34 | 35 | 40 | |
| Total equity & liabilities | 98 | 100 | 96 | 98 | 105 | 110 |
| 66 | 66 | 66 | 66 | 66 | 66 | |
| CWIP | 3 | 3 | 3 | 3 | 3 | 3 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 |
| 30 | 31 | 27 | 29 | 36 | 42 | |
| Total assets | 98 | 100 | 96 | 98 | 105 | 110 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 0 | 18 | -0 | -6 | -6 | |
| 0 | 0 | — | 0 | -1 | 1 | |
| 3 | -0 | -18 | 0 | 7 | 5 | |
| Net cash flow | 0 | -0 | — | -0 | 0 | -0 |
| Free cash flow | — | — | — | -0 | -6 | -6 |
| CFO / Operating profit % | — | — | — | — | — | — |