| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 10 | 11 | 12 | |
| COGS | 3 | 4 | 4 |
| Gross profit | 6 | 7 | 8 |
| 5 | 5 | 6 | |
| Operating profit (EBITDA) | 2 | 2 | 2 |
| OPM % | 16.1% | 17.5% | 18.6% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 2 | 2 | 2 |
| Tax | 0 | 0 | 1 |
| Tax % | 27% | 25.5% | 27.8% |
| 1 | 1 | 2 | |
| PAT margin % | 11.9% | 13.6% | 13.7% |
| EPS (₹) | 8.9 | 10.9 | 12.5 |
| 0% | 32.1% | 31.9% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 7 | 8 | 9 | |
| Total equity & liabilities | 7 | 8 | 9 |
| Fixed assets | — | 2 | 2 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 7 | 6 | 7 | |
| Total assets | 7 | 8 | 9 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1 | 1 | 2 | |
| 0 | 0 | -0 | |
| -0 | -0 | -0 | |
| Net cash flow | 1 | 1 | 1 |
| Free cash flow | 1 | 1 | 2 |
| CFO / Operating profit % | 88.5% | 68.1% | 84.7% |