Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 13 | 18 | 39 | 41 | 46 | 116 | 463 | 625 | 456 | 257 | |
| COGS | — | — | 0 | 0 | 0 | 15 | 54 | 338 | 473 | 324 | 143 |
| Gross profit | — | — | — | — | — | 31 | 62 | 125 | 153 | 131 | 115 |
| 25 | 12 | 16 | 35 | 33 | 22 | 49 | 94 | 135 | 125 | 128 | |
| -11 | 1 | 2 | 4 | 8 | 8 | 13 | 31 | 18 | 6 | -13 | |
| OPM % | -82.9% | 11.1% | 12% | 10.8% | 18.7% | 18.2% | 10.9% | 6.7% | 2.9% | 1.4% | -5.1% |
| Depreciation | — | 1 | 2 | 3 | 3 | 3 | 3 | 6 | 7 | 6 | 7 |
| Interest | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 5 | 7 | 6 |
| 0 | — | 7 | 1 | 1 | 42 | 62 | 69 | 76 | 83 | 59 | |
| Profit before tax | -0 | 1 | 4 | 1 | 4 | 46 | 70 | 93 | 82 | 76 | 33 |
| Tax | -1 | 0 | 1 | -0 | 2 | 1 | 3 | 7 | 3 | 4 | 1 |
| Tax % | -135% | 31.1% | 14.1% | -65.2% | 36% | 3.2% | 4.8% | 7.3% | 3.4% | 4.9% | 2.9% |
| 0 | 1 | 4 | 1 | 3 | 45 | 67 | 86 | 79 | 73 | 32 | |
| PAT margin % | 1% | 3.8% | 20.5% | 2.8% | 6.5% | 97% | 57.7% | 18.7% | 12.6% | 16% | 12.4% |
| EPS (₹) | 0.1 | — | 1.4 | 0.4 | 1 | 17.2 | 25.6 | 6.6 | 6 | 5.3 | 2.3 |
| EPS adjusted (₹) | — | 0 | 0.3 | 0.1 | 0.2 | 3.4 | 5.1 | 6.6 | 6 | 5.2 | 2.3 |
| 0% | — | 0% | 0% | 0% | 91.7% | 93% | 77% | 78.9% | 63.2% | 145.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 28 | 28 |
| Reserves | 77 | 81 | 82 | 85 | 130 | 176 | 190 | 239 | 682 | 670 |
| 23 | 21 | 15 | 12 | 8 | 9 | 11 | 63 | 47 | 43 | |
| 7 | 13 | 25 | 24 | 29 | 46 | 190 | 178 | 120 | 98 | |
| Total equity & liabilities | 132 | 142 | 148 | 146 | 193 | 256 | 417 | 507 | 877 | 840 |
| 2 | 14 | 13 | 12 | 13 | 12 | 18 | 16 | 18 | 21 | |
| CWIP | 4 | — | — | — | — | — | — | — | — | 0 |
| Investments | 101 | 101 | 102 | 101 | 125 | 145 | 187 | 208 | 546 | 535 |
| 26 | 27 | 33 | 34 | 56 | 99 | 212 | 283 | 314 | 285 | |
| Total assets | 132 | 142 | 148 | 146 | 193 | 256 | 417 | 507 | 877 | 840 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 6 | 11 | 5 | 9 | 13 | 87 | -30 | -29 | 16 | |
| -11 | -4 | -4 | -0 | 43 | 3 | 45 | 19 | -227 | 33 | |
| 2 | -6 | -5 | -5 | -9 | -43 | -91 | 5 | 343 | -56 | |
| Net cash flow | 3 | -3 | 2 | -0 | 43 | -26 | 41 | -7 | 87 | -7 |
| Free cash flow | 1 | 3 | 8 | 3 | 8 | 9 | 79 | -36 | -37 | 14 |
| CFO / Operating profit % | 806.1% | 282.6% | 271.8% | 58.4% | 106.8% | 103.1% | 281.6% | -168.7% | -475.2% | — |