| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 19 | 19 | 18 | 21 | 18 | 20 | 15 | 22 | 21 | 20 | 19 | |
| COGS | -15 | -13 | -14 | -12 | -15 | -13 | -14 | -10 | -16 | -15 | -14 | -14 |
| 34 | 31 | 32 | 29 | 34 | 31 | 33 | 25 | 35 | 34 | 32 | 33 | |
| Operating profit (EBITDA) | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 2 | 2 | 1 |
| OPM % | 7.3% | 5.5% | 4.6% | 7% | 7.2% | 2.4% | 5.1% | 3.5% | 9.9% | 9.3% | 9% | 3.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 2 | 2 | 2 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Tax % | 34.1% | 31.5% | 35.7% | 18% | 21.7% | 30.8% | 26% | 56.3% | 28% | 25.3% | 24.7% | 25.9% |
| 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
| PAT margin % | 4.3% | 3.2% | 2.4% | 5.2% | 5.2% | 1.7% | 3% | 0.7% | 6.9% | 6.6% | 6.3% | 3.1% |
| EPS (₹) | 3.3 | 2.3 | 1.7 | 3.7 | 4.1 | 1.2 | 2.3 | 0.4 | 5.7 | 5.4 | 4.7 | 2.3 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | -1.2% | -4.5% | -6.2% | -0.2% | +2.1% | -3.9% | +4.3% | -15% |
| +3.5% |
| +18.7% |
| +0.5% |
| +27.2% |
| PAT YoY % | +70.7% | -31.6% | -69.5% | +18.9% | +22.5% | -47.9% | +31.9% | -88.5% | +37.9% | +350.5% | +109% | +468.6% |