Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,893	2,137	2,600	3,529	3,244	2,660	4,446	5,874	5,674	5,905	5,576
COGS	—	-1,221	1,659	1,050	2,190	1,609	3,134	4,447	3,945	4,093	3,934
Gross profit	—	—	941	2,479	1,054	1,051	1,313	1,427	1,729	1,812	1,642
	1,730	3,092	555	1,856	589	532	657	690	762	812	928
	163	266	386	623	465	519	656	736	967	1,000	714
OPM %	8.6%	12.5%	14.9%	17.7%	14.3%	19.5%	14.7%	12.5%	17%	16.9%	12.8%
Depreciation	55	61	61	66	92	110	121	137	151	157	165
Interest	71	51	41	36	46	34	29	53	126	278	253
	18	—	20	19	24	16	27	38	31	40	26
Profit before tax	57	168	304	539	351	390	532	585	721	604	322
Tax	34	96	74	150	67	78	105	141	188	153	86
Tax %	59.9%	56.8%	24.4%	27.9%	19.2%	20%	19.8%	24.1%	26%	25.4%	26.7%
	23	73	230	389	283	312	427	444	533	451	236
PAT margin %	1.2%	3.4%	8.8%	11%	8.7%	11.7%	9.6%	7.6%	9.4%	7.6%	4.2%
EPS (₹)	6.6	21.1	13.3	22.5	16.5	18.1	11.8	11.8	14.1	12	6.1
EPS adjusted (₹)	0.7	2.1	6.7	11.3	8.2	9.1	11.3	11.8	14.1	12	6
	37.7%	28.4%	54%	31.1%	21.3%	38.6%	84.5%	46.8%	38.9%	46%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	34	34	34	34	34	34	38	38	38	38	39
Reserves	1,013	1,091	1,338	1,614	1,657	1,893	2,567	2,782	3,241	3,705	4,012
	1,101	738	687	726	545	607	684	693	2,868	3,255	2,526
	491	703	800	1,001	1,059	1,176	1,466	1,504	2,037	1,914	1,644
Total equity & liabilities	2,640	2,568	2,859	3,375	3,296	3,710	4,755	5,016	8,184	8,912	8,221
	1,438	1,384	1,395	1,496	1,510	1,712	1,903	1,934	2,102	2,140	2,291
CWIP	73	74	67	175	306	267	129	285	163	206	250
Investments	269	309	443	384	177	225	788	1,010	3,679	3,997	3,981
	859	801	955	1,320	1,303	1,506	1,935	1,786	2,239	2,570	1,700
Total assets	2,640	2,568	2,859	3,375	3,296	3,710	4,755	5,016	8,184	8,912	8,221

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
NA	0	0	0	0

SegmentFigure

Carbon · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	424	347	261	290	534	383	321	722	972	565	1,053
	-122	-36	-40	-279	-110	-197	-548	-508	-2,665	-493	-267
	-263	-337	-110	-70	-389	-180	217	-281	1,819	-26	-947
Net cash flow	39	-26	111	-59	34	6	-10	-67	126	46	-162
Free cash flow	385	306	160	57	303	267	151	432	795	243	787
CFO / Operating profit %	260.2%	130.3%	67.5%	46.6%	114.8%	73.8%	49%	98%	100.6%	56.5%	147.4%