Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 317 | 308 | 297 | |
| COGS | 202 | 201 | 192 |
| Gross profit | 114 | 107 | 105 |
| 80 | 74 | 77 | |
| 34 | 33 | 29 | |
| OPM % | 10.9% | 10.7% | 9.6% |
| Depreciation | 11 | 13 | 14 |
| Interest | 11 | 11 | 6 |
| 3 | 2 | -0 | |
| Profit before tax | 16 | 11 | 8 |
| Tax | 4 | 3 | 3 |
| Tax % | 23.6% | 27.9% | 32.4% |
| 12 | 8 | 5 | |
| PAT margin % | 3.8% | 2.6% | 1.8% |
| EPS (₹) | 8.7 | 5.9 | 0.3 |
| EPS adjusted (₹) | 0.9 | 0.5 | 0.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 14 | 14 |
| Reserves | — | 61 | 186 | 190 |
| Minority interest | — | 12 | 12 | 13 |
| — | 121 | 35 | 110 | |
| — | 52 | 32 | 44 | |
| Total equity & liabilities | — | 258 | 279 | 372 |
| 86 | 75 | 91 | 121 | |
| CWIP | — | — | 0 | 4 |
| Investments | — | 9 | 0 | 21 |
| — | 173 | 187 | 225 | |
| Total assets | — | 258 | 279 | 372 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6 | 6 | -1 | |
| -18 | -28 | -66 | |
| 12 | 22 | 68 | |
| Net cash flow | -0 | 1 | 1 |
| Free cash flow | -15 | -22 | -67 |
| CFO / Operating profit % | 16% | 19.1% | -3.2% |