| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 13 | 7 | 24 | 24 | |
| COGS | 13 | 3 | 21 | 25 |
| Gross profit | -0 | 4 | 4 | -1 |
| 4 | 7 | 4 | 0 | |
| Operating profit (EBITDA) | -4 | -3 | -0 | -1 |
| OPM % | -30.7% | -41.6% | -0.9% | -4.8% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 6 | 4 | 0 | 0 | |
| Profit before tax | 2 | 1 | 0 | -1 |
| Tax | 1 | 0 | 0 | 0 |
| Tax % | 29.2% | 25.6% | 36.4% | 0.9% |
| 1 | 1 | 0 | -1 | |
| PAT margin % | 10.7% | 10.2% | 0.3% | -4.5% |
| EPS (₹) | 0.6 | — | — | 0 |
| EPS adjusted (₹) | 0.6 | 0.3 | 0 | — |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | — |
| Reserves | — | 16 | 16 | — |
| — | 0 | 0 | — | |
| — | 6 | 5 | 49 | |
| Total equity & liabilities | — | 45 | 44 | 49 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — |
| Investments | — | 9 | 9 | 9 |
| — | 37 | 35 | 40 | |
| Total assets | — | 45 | 44 | 49 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -23 | -0 | -0 | -2 | |
| -9 | 0 | 0 | -0 | |
| 32 | 0 | -0 | 2 | |
| Net cash flow | 0 | -0 | -0 | -0 |
| Free cash flow | -23 | -0 | -0 | -2 |
| CFO / Operating profit % | — | — | — | — |