Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 212 | 234 | 278 | 291 | 343 | 357 | |
| — | — | — | — | — | 347 | |
| 5 | 8 | 10 | 9 | 9 | 10 | |
| OPM % | 2.4% | 3.3% | 3.7% | 3.1% | 2.6% | 2.9% |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 |
| Interest | 8 | 5 | 5 | 3 | 1 | 0 |
| 5 | 3 | 2 | 2 | 3 | 3 | |
| Profit before tax | 0 | 2 | 5 | 6 | 8 | 10 |
| Tax | — | — | — | — | — | 1 |
| Tax % | — | — | — | — | — | 6.9% |
| 0 | 2 | 5 | 6 | 8 | 10 | |
| PAT margin % | 0% | 1% | 1.8% | 1.9% | 2.2% | 2.7% |
| EPS (₹) | — | — | — | — | — | 1.4 |
| EPS adjusted (₹) | 0 | 0.6 | 0.8 | 0.9 | 1.1 | 1.4 |
| — | — | — | — | — | 14.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 26 | 36 | 65 | 65 | 70 | 70 |
| Reserves | 91 | 81 | 53 | 55 | 52 | 54 |
| 54 | 45 | 29 | 24 | 13 | 6 | |
| 19 | 17 | 25 | 49 | 33 | 34 | |
| Total equity & liabilities | 190 | 179 | 172 | 192 | 168 | 163 |
| 48 | 51 | 50 | 35 | 34 | 33 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | — | — | — | — | 17 |
| — | — | — | — | — | 113 | |
| Total assets | 190 | 179 | 172 | 192 | 168 | 163 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 9 | -4 | 12 | 1 | 8 | |
| 4 | -1 | 5 | 9 | 1 | -1 | |
| 3 | -4 | 23 | -10 | -5 | -3 | |
| Net cash flow | 12 | 4 | 24 | 11 | -3 | 5 |
| Free cash flow | — | — | — | — | — | 7 |
| CFO / Operating profit % | 88.2% | 118.8% | -42.3% | 134.2% | 10% | 77.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Co-loading of Air Freight Division | 353.59 | 11.26 | 98.19 | 34.98 | 63.21 | 17.81 |
| Others | 3.65 | -1.9 |
| 65.15 |
| 4.86 |
| 60.29 |
| -3.15 |
₹ crore by fiscal year