| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 1,048 |
| COGS | 871 |
| Gross profit | 177 |
| 105 | |
| 72 | |
| OPM % | 6.9% |
| Depreciation | 18 |
| Interest | 12 |
| 11 | |
| Profit before tax | 52 |
| Tax | 13 |
| Tax % | 25.5% |
| PAT | 39 |
| PAT margin % | 3.7% |
| EPS (₹) | 13 |
| EPS adjusted (₹) | 11.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 33 |
| Reserves | 330 |
| 123 | |
| 133 | |
| Total equity & liabilities | 620 |
| 68 | |
| CWIP | 1 |
| Investments | 0 |
| 552 | |
| Total assets | 620 |
| ₹ Cr | Mar 2026 |
|---|---|
| -83 | |
| -26 | |
| 111 | |
| Net cash flow | 2 |
| Free cash flow | -101 |
| CFO / Operating profit % | -115.7% |