Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,764	3,884	2,275	2,275	2,617	1,995	3,380	4,202	4,544	5,093	5,103
COGS	9	—	—	255	466	459	853	988	905	902	1,282
Gross profit	—	—	—	2,019	2,151	1,536	2,528	3,214	3,639	4,191	3,821
	2,358	3,463	1,744	1,488	1,986	1,319	1,997	2,585	2,948	3,447	3,137
	397	421	531	531	165	217	531	630	691	745	683
OPM %	14.4%	10.8%	23.3%	23.3%	6.3%	10.9%	15.7%	15%	15.2%	14.6%	13.4%
Depreciation	46	78	54	54	66	72	82	93	98	100	104
Interest	629	579	489	489	266	401	420	418	362	322	296
	333	343	379	106	202	-105	86	120	163	15	4
Profit before tax	-39	-71	94	94	35	-362	115	237	394	337	287
Tax	-9	32	-12	-11	23	-71	43	54	104	90	18
Tax %	-23.6%	44.3%	-12.4%	-12.1%	67.8%	-19.6%	37.7%	22.7%	26.3%	26.5%	6.2%
	-30	-103	105	105	11	-291	72	183	290	248	269
PAT margin %	-1.1%	-2.7%	4.6%	4.6%	0.4%	-14.6%	2.1%	4.4%	6.4%	4.9%	5.3%
EPS (₹)	-3.9	-9.8	6.7	6.7	0.4	-6.8	1.5	3.2	3.6	2.9	2.9
EPS adjusted (₹)	-3.9	-3.8	6.1	6.4	0.3	-6.3	1.1	2	3.8	2.9	3
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	16	16	16	41	47	48	77	77	84	99
Reserves	1,913	2,123	2,144	2,260	2,506	2,273	2,336	2,811	3,076	3,700	4,341
Minority interest	95	70	56	57	33	61	71	88	8	—	2
	4,766	4,338	2,872	2,649	2,244	2,266	2,262	1,770	1,910	1,615	1,216
	2,610	3,129	2,327	3,219	3,504	3,440	3,793	4,004	3,924	4,180	3,864
Total equity & liabilities	9,391	9,676	7,414	8,201	8,328	8,087	8,510	8,750	8,996	9,580	9,522
	626	598	526	548	579	683	1,181	1,279	1,291	1,328	1,338
CWIP	971	868	792	1,063	1,141	679	283	294	233	171	126
Investments	176	138	140	116	79	68	82	124	155	181	53
	7,617	8,072	5,956	6,474	6,530	6,658	6,965	7,052	7,317	7,900	8,005
Total assets	9,391	9,676	7,414	8,201	8,328	8,087	8,510	8,750	8,996	9,580	9,522

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Civil Construction	5,098.45	485.45	0	0
Real estate	4.29	-36.46	0	0
others	0	-0.06

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-48	567	403	836	407	12	537	693	688	363	560
	272	-222	245	-327	-47	84	-144	-217	-132	-15	85
	-311	-343	-578	-513	-367	-11	-340	-536	-429	-283	-516
Net cash flow	-86	2	70	-4	-7	85	54	-60	126	66	129
Free cash flow	46	—	—	—	—	-122	356	509	529	273	450
CFO / Operating profit %	-12%	134.6%	76%	157.4%	219.8%	5.2%	101.8%	110.8%	99.6%	49.6%	81.9%