| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 137 |
| COGS | 103 |
| Gross profit | 35 |
| 17 | |
| Operating profit (EBITDA) | 17 |
| OPM % | 12.4% |
| Depreciation | 1 |
| Interest | 1 |
| 2 | |
| Profit before tax | 17 |
| Tax | 4 |
| Tax % | 26.1% |
| PAT | 13 |
| PAT margin % | 9.1% |
| EPS (₹) | 6.6 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 142 | |
| Total equity & liabilities | 142 |
| Fixed assets | 30 |
| CWIP | — |
| Investments | 0 |
| 112 | |
| Total assets | 142 |
| ₹ Cr | Mar 2026 |
|---|---|
| 11 | |
| -19 | |
| 44 | |
| Net cash flow | 36 |
| Free cash flow | -8 |
| CFO / Operating profit % | 67.1% |