Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	60	50	59	71	89	81	54	18
COGS	-42	-36	42	57	74	40	39	18
Gross profit	—	—	16	14	15	40	15	-0
	92	79	8	5	6	29	8	7
	10	8	8	9	9	11	7	-8
OPM %	17.1%	15.3%	14.2%	12.3%	10.6%	13.6%	13.3%	-43%
Depreciation	4	5	4	5	5	5	4	4
Interest	3	3	3	4	4	3	3	2
	0	0	0	0	0	0	0	0
Profit before tax	3	0	1	1	1	3	0	-14
Tax	—	0	0	-0	-0	2	-1	-1
Tax %	—	47.1%	1.6%	-45.4%	-1.5%	52.3%	-1,350%	-5.5%
	0	0	1	1	1	1	1	-13
PAT margin %	0.1%	0.4%	2.1%	1.8%	1.5%	1.8%	1.1%	-72.5%
EPS (₹)	0	—	0.2	—	0.1	—	—	-0.9
EPS adjusted (₹)	—	—	0.2	0.1	0.1	0.1	0	-0.9
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	35	45	75	75	75	75
Reserves	23	24	25	27	27	14
	39	46	41	42	23	16
	58	48	22	25	15	46
Total equity & liabilities	155	163	163	169	140	151
	50	46	51	39	31	25
CWIP	7	8	7	7	7	9
Investments	0	0	0	—	—	0
	98	109	106	122	102	116
Total assets	155	163	163	169	140	151

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	5	3	5	25	-0
	-2	-2	-6	-1	4	0
	1	0	-0	-4	-26	0
Net cash flow	-3	4	-4	1	3	0
Free cash flow	-3	5	-6	5	29	-1
CFO / Operating profit %	-23.3%	60.4%	28.5%	45%	347%	—