Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	49	21	22	24	18	20	27	22	20	21
COGS	-32	-4	-5	-6	-4	7	12	16	13	15
Gross profit	—	—	—	—	—	13	15	6	7	6
	76	20	23	26	19	14	12	6	6	5
	6	5	4	4	3	-1	3	0	1	2
OPM %	11.3%	24.1%	20.1%	16.2%	14.8%	-4.6%	10%	2.1%	4.8%	7.1%
Depreciation	—	2	1	1	1	1	1	1	1	0
Interest	3	3	3	2	2	2	2	2	2	2
	—	0	0	—	1	5	0	2	1	1
Profit before tax	1	0	-0	0	0	0	0	0	0	0
Tax	1	0	1	0	-0	0	0	0	0	0
Tax %	48%	87.1%	533.3%	48.9%	-81.6%	42.4%	37.1%	80%	57.1%	83.3%
	1	0	-1	0	1	0	0	0	0	0
PAT margin %	1.5%	0.2%	-3.5%	1%	3.9%	1%	0.8%	0.1%	0.2%	0.2%
EPS (₹)	1.7	0.1	-1.6	0.5	-0.6	0.7	0.4	0	0.1	0.1
EPS adjusted (₹)	—	0.1	-1.6	0.5	1.4	0.4	0.4	0	0.1	0.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	5	5	5	5	5	5	5
Reserves	17	17	15	15	15	15	15	15	16	16
	21	18	19	17	—	13	11	11	11	2
	18	8	10	13	29	15	12	10	9	12
Total equity & liabilities	61	48	48	49	48	47	43	41	40	35
	24	21	19	18	17	16	16	15	14	14
CWIP	0	0	0	—	—	—	—	—	0	0
Investments	0	0	0	0	0	0	0	0	0	0
	37	27	29	31	31	31	27	26	26	21
Total assets	61	48	48	49	48	47	43	41	40	35

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	4	4	4	2	1	4	-0	1	11
	-1	0	-0	0	0	4	0	2	1	0
	-6	-4	-4	4	-2	-5	-4	-2	-2	-11
Net cash flow	-0	0	-0	0	0	0	-0	-0	-0	0
Free cash flow	6	4	4	4	2	1	4	-0	1	11
CFO / Operating profit %	—	74.9%	100.2%	108.7%	87.6%	—	137.2%	-52.2%	142.9%	713.3%