Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	133	180	214	232	334	417
COGS	56	81	103	108	151	202
Gross profit	77	99	111	124	182	214
	34	47	56	73	88	104
	43	51	55	51	94	110
OPM %	32.1%	28.6%	25.8%	22.1%	28.2%	26.5%
Depreciation	10	10	11	12	14	15
Interest	12	8	6	4	6	2
	1	3	8	9	12	18
Profit before tax	22	36	47	45	87	111
Tax	7	9	11	10	22	27
Tax %	31%	26.1%	23.1%	23.3%	25.1%	24.8%
	15	27	36	34	65	83
PAT margin %	11.4%	15%	16.8%	14.7%	19.5%	20%
EPS (₹)	5.3	7.7	9.2	8.8	16.4	10.3
EPS adjusted (₹)	2.5	3.5	4.6	4.4	8.1	10.3
	0%	0%	0%	0%	3%	9.7%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	30	39	39	39	40	40
Reserves	177	339	374	408	603	683
	105	29	0	34	0	0
	50	48	90	127	188	196
Total equity & liabilities	362	454	503	608	831	919
	157	136	141	157	162	168
CWIP	1	1	4	4	7	8
Investments	1	22	36	47	55	81
	203	296	322	400	608	661
Total assets	362	454	503	608	831	919

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Defence Engineering	217.44	49.27	311.72	126.41	185.31	26.59
Optics and Optronic System	199.1	88.13

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	13	50	-17	29	31
	-6	-77	10	-20	-78	-27
	5	62	-45	23	78	-18
Net cash flow	3	-2	14	-14	28	-14
Free cash flow	-2	4	26	-42	-1	2
CFO / Operating profit %	8.7%	24.8%	89.5%	-33.6%	30.4%	27.9%