Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5,165 | 7,859 | 13,341 | 11,575 | 13,820 | 21,826 | |
| COGS | 3,871 | 6,281 | 10,613 | 8,998 | 10,233 | 16,133 |
| Gross profit | 1,294 | 1,577 | 2,728 | 2,577 | 3,587 | 5,694 |
| 751 | 906 | 1,926 | 1,928 | 2,332 | 3,542 | |
| 542 | 672 | 801 | 649 | 1,255 | 2,152 | |
| OPM % | 10.5% | 8.6% | 6% | 5.6% | 9.1% | 9.9% |
| Depreciation | 83 | 90 | 175 | 211 | 252 | 403 |
| Interest | 111 | 86 | 291 | 366 | 362 | 528 |
| 19 | 39 | 91 | 70 | 111 | 107 | |
| Profit before tax | 367 | 535 | 426 | 142 | 752 | 1,328 |
| Tax | 143 | 137 | 122 | 41 | 201 | 332 |
| Tax % | 39.1% | 25.5% | 28.6% | 28.9% | 26.7% | 25% |
| 223 | 398 | 304 | 101 | 552 | 996 | |
| PAT margin % | 4.3% | 5.1% | 2.3% | 0.9% | 4% | 4.6% |
| EPS (₹) | 388.3 | 6.9 | 3.9 | 1.2 | 6.8 | 9.6 |
| EPS adjusted (₹) | 3.9 | 6.9 | 3.7 | 1.2 | 6.8 | 9.6 |
| 0% | 0% | 12.8% | 41% | 14.8% | 15.6% | |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 575 | 575 | 575 | 815 | 815 | 815 | 1,038 |
| Reserves | — | 1,252 | 1,650 | 2,690 | 2,750 | 3,262 | 5,745 |
| — | 1,251 | 2,954 | 4,648 | 4,014 | 4,358 | 6,906 | |
| — | 1,344 | 2,749 | 2,504 | 2,083 | 2,711 | 4,247 | |
| Total equity & liabilities | — | 4,423 | 7,928 | 10,657 | 9,661 | 11,146 | 17,936 |
| 1,214 | 1,226 | 1,261 | 2,856 | 3,431 | 3,349 | 6,026 | |
| CWIP | — | 220 | 336 | 697 | 372 | 553 | 424 |
| Investments | — | 125 | 553 | 19 | 3 | 272 | 25 |
| — | 2,852 | 5,778 | 7,085 | 5,855 | 6,972 | 11,461 | |
| Total assets | — | 4,423 | 7,928 | 10,657 | 9,661 | 11,146 | 17,936 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,501 | -44 | -2,377 | 1,437 | 1,386 | -1,012 | |
| -289 | -1,099 | -419 | -367 | -597 | -558 | |
| -1,124 | 1,589 | 2,301 | -1,022 | -6 | 998 | |
| Net cash flow | 87 | 446 | -495 | 48 | 783 | -571 |
| Free cash flow | 1,332 | -664 | -2,813 | 1,025 | 1,017 | -1,880 |
| CFO / Operating profit % | 276.8% | -6.5% | -296.7% | 221.7% | 110.4% | -47% |